STUDSRUD EIENDOM AS

1870 ØRJE

Finances

Return on Equity

12,04 %

Current Ratio

5,33

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 461 000	1 277 000	1 247 000	1 827 000
Net Income	993 000	1 916 000	2 102 000	2 568 000
Total Assets	15 085 000	14 460 000	16 385 000	15 070 000
Total Equity	8 250 000	7 657 000	8 741 000	7 239 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 461 000	1 277 000	1 247 000	1 827 000
Expenditure	1 908 000	1 467 000	887 000	827 000
Operating Profit	−447 000	−190 000	360 000	1 000 000
Financial Income	1 722 000	2 281 000	2 020 000	2 016 000
Financial Costs	277 000	218 000	249 000	288 000
Financial Balance	1 445 000	2 063 000	1 771 000	1 728 000
Earnings Before Tax	997 000	1 873 000	2 131 000	2 728 000
Tax	5 000	−42 000	29 000	160 000
Net Income	993 000	1 916 000	2 102 000	2 568 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 133 000	10 544 000	10 699 000	10 730 000
Total Current Assets	3 952 000	3 915 000	5 686 000	4 341 000
Total Assets	15 085 000	14 460 000	16 385 000	15 070 000
Total Retained Equity	8 062 000	7 469 000	8 553 000	7 051 000
Total Equity	8 250 000	7 657 000	8 741 000	7 239 000
Total Long-Term Debt	6 094 000	6 533 000	7 018 000	7 456 000
Total Current Debt	741 000	270 000	626 000	376 000
Total Equity and Debt	15 085 000	14 460 000	16 385 000	15 070 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 461 000	1 277 000	1 247 000	1 827 000
Revenue	1 461 000	1 277 000	1 247 000	1 827 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	224 000	290 000	284 000	282 000
Impairment	0	0	0	0
Expenditure	1 908 000	1 467 000	887 000	827 000
Operating Profit	−447 000	−190 000	360 000	1 000 000
Financial Income	1 722 000	2 281 000	2 020 000	2 016 000
Financial Costs	277 000	218 000	249 000	288 000
Financial Balance	1 445 000	2 063 000	1 771 000	1 728 000
Dividends	400 000	3 000 000	600 000	0
Net Income	993 000	1 916 000	2 102 000	2 568 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 712 000	8 927 000	9 002 000	9 147 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	10 000	89 000	175 000
Total Tangible Assets	8 712 000	8 936 000	9 091 000	9 322 000
Total Fiancial Fixed Assets	2 421 000	1 608 000	1 608 000	1 408 000
Total Fixed Assets	11 133 000	10 544 000	10 699 000	10 730 000
Stock	0	0	0	0
Total Investments	60 000	82 000	16 000	16 000
Cash, Bank	1 956 000	1 459 000	3 421 000	2 138 000
Total Current Assets	3 952 000	3 915 000	5 686 000	4 341 000
Total Assets	15 085 000	14 460 000	16 385 000	15 070 000
Total Equity	8 250 000	7 657 000	8 741 000	7 239 000
Short-Term Group Debt	158 000	0	0	0
Total Long-Term Debt	6 094 000	6 533 000	7 018 000	7 456 000
Creditors	118 000	229 000	204 000	198 000
Unpaid Taxes	16 000	0	19 000	52 000
Dividends	400 000	3 000 000	600 000	0
Other Current Debt	49 000	37 000	24 000	89 000
Total Current Debt	741 000	270 000	626 000	376 000
Total Equity and Debt	15 085 000	14 460 000	16 385 000	15 070 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,04 %	25,02 %	24,05 %	35,47 %
Debt-to-Equity Ratio	0,74	0,85	0,8	1,03
Operating Profit Margin	−30,6 %	−14,88 %	28,87 %	54,73 %
Current Ratio	5,33	14,5	9,08	11,55
Quick Ratio	5,33	14,5	9,08	11,55
Equity Ratio	0,55	0,53	0,53	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %