LAKSANGER HOLDING AS

7021 TRONDHEIM

Finances

Return on Equity

−0,48 %

Current Ratio

28,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−6 000	298 000	0	141 000
Total Assets	1 291 000	1 161 000	863 000	863 000
Total Equity	1 258 000	1 129 000	831 000	831 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	0	0	10 000
Operating Profit	0	0	−10 000
Financial Income	0	300 000	150 000
Financial Costs	0	0	0
Financial Balance	0	300 000	150 000
Earnings Before Tax	0	300 000	140 000
Tax	6 000	2 000	−1 000
Net Income	−6 000	298 000	141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	374 000	340 000	342 000	342 000
Total Current Assets	917 000	822 000	522 000	522 000
Total Assets	1 291 000	1 161 000	863 000	863 000
Total Retained Equity	1 146 000	1 029 000	731 000	731 000
Total Equity	1 258 000	1 129 000	831 000	831 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	32 000	32 000	32 000	32 000
Total Equity and Debt	1 291 000	1 161 000	863 000	863 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	0	10 000
Operating Profit	0	0	−10 000
Financial Income	0	300 000	150 000
Financial Costs	0	0	0
Financial Balance	0	300 000	150 000
Dividends	0	0	0
Net Income	−6 000	298 000	141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	10 000	12 000	12 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	364 000	330 000	330 000	330 000
Total Fixed Assets	374 000	340 000	342 000	342 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	917 000	822 000	522 000	522 000
Total Current Assets	917 000	822 000	522 000	522 000
Total Assets	1 291 000	1 161 000	863 000	863 000
Total Equity	1 258 000	1 129 000	831 000	831 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	32 000	32 000	32 000	32 000
Total Current Debt	32 000	32 000	32 000	32 000
Total Equity and Debt	1 291 000	1 161 000	863 000	863 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,48 %	26,4 %	0 %	16,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	28,66	25,69	16,31	16,31
Quick Ratio	28,66	25,69	16,31	16,31
Equity Ratio	0,97	0,97	0,96	0,96
Gross Profit Margin	-	-	-	-