RUBEN DAHL HANSEN AS

1636 GAMLE FREDRIKSTAD

Finances

Return on Equity

35,55 %

Current Ratio

5,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	7 689 000	11 710 000	5 864 000	5 817 000
Total Assets	26 189 000	22 506 000	16 931 000	15 467 000
Total Equity	21 629 000	18 440 000	15 230 000	14 866 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	243 000	210 000	109 000	157 000
Operating Profit	−243 000	−210 000	−109 000	−157 000
Financial Income	8 100 000	12 000 000	6 001 000	6 002 000
Financial Costs	126 000	14 000	1 000	1 000
Financial Balance	7 974 000	11 986 000	6 000 000	6 001 000
Earnings Before Tax	7 731 000	11 776 000	5 891 000	5 844 000
Tax	41 000	66 000	27 000	27 000
Net Income	7 689 000	11 710 000	5 864 000	5 817 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 899 000	1 899 000	1 899 000	1 899 000
Total Current Assets	24 290 000	20 607 000	15 032 000	13 567 000
Total Assets	26 189 000	22 506 000	16 931 000	15 467 000
Total Retained Equity	20 530 000	17 341 000	14 130 000	13 766 000
Total Equity	21 629 000	18 440 000	15 230 000	14 866 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 560 000	4 066 000	1 701 000	601 000
Total Equity and Debt	26 189 000	22 506 000	16 931 000	15 467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	243 000	210 000	109 000	157 000
Operating Profit	−243 000	−210 000	−109 000	−157 000
Financial Income	8 100 000	12 000 000	6 001 000	6 002 000
Financial Costs	126 000	14 000	1 000	1 000
Financial Balance	7 974 000	11 986 000	6 000 000	6 001 000
Dividends	4 500 000	8 500 000	5 500 000	2 500 000
Net Income	7 689 000	11 710 000	5 864 000	5 817 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 899 000	1 899 000	1 899 000	1 899 000
Total Fixed Assets	1 899 000	1 899 000	1 899 000	1 899 000
Stock	0	0	0	0
Total Investments	474 000	719 000	0	0
Cash, Bank	2 315 000	2 387 000	2 032 000	1 067 000
Total Current Assets	24 290 000	20 607 000	15 032 000	13 567 000
Total Assets	26 189 000	22 506 000	16 931 000	15 467 000
Total Equity	21 629 000	18 440 000	15 230 000	14 866 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 500 000	8 500 000	5 500 000	2 500 000
Other Current Debt	4 518 000	4 001 000	674 000	74 000
Total Current Debt	4 560 000	4 066 000	1 701 000	601 000
Total Equity and Debt	26 189 000	22 506 000	16 931 000	15 467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,55 %	63,5 %	38,5 %	39,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,33	5,07	8,84	22,57
Quick Ratio	5,33	5,07	8,84	22,57
Equity Ratio	0,83	0,82	0,9	0,96
Gross Profit Margin	-	-	-	-