JR AUSTAD EIENDOM AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

1,89 %

Current Ratio

0,63

Debt-to-Equity Ratio

1,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 025 000	1 637 000	1 148 000	1 495 000
Net Income	68 000	−542 000	445 000	−71 000
Total Assets	16 942 000	21 198 000	20 512 000	8 705 000
Total Equity	3 591 000	3 523 000	3 969 000	3 339 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 025 000	1 637 000	1 148 000	1 495 000
Expenditure	2 182 000	1 909 000	913 000	721 000
Operating Profit	843 000	−272 000	235 000	774 000
Financial Income	0	0	718 000	83 000
Financial Costs	775 000	297 000	560 000	920 000
Financial Balance	−775 000	−297 000	158 000	−837 000
Earnings Before Tax	68 000	−569 000	393 000	−63 000
Tax	0	−27 000	−52 000	7 000
Net Income	68 000	−542 000	445 000	−71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 114 000	20 886 000	18 473 000	5 921 000
Total Current Assets	5 828 000	312 000	2 039 000	2 783 000
Total Assets	16 942 000	21 198 000	20 512 000	8 705 000
Total Retained Equity	1 651 000	1 583 000	2 126 000	1 681 000
Total Equity	3 591 000	3 523 000	3 969 000	3 339 000
Total Long-Term Debt	4 147 000	9 372 000	10 018 000	5 286 000
Total Current Debt	9 204 000	8 303 000	6 525 000	79 000
Total Equity and Debt	16 942 000	21 198 000	20 512 000	8 705 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 745 000	1 637 000	1 148 000	1 495 000
Other Income	1 280 000	0	0	0
Revenue	3 025 000	1 637 000	1 148 000	1 495 000
Cost of Goods Sold	234 000	224 000	234 000	234 000
Salary Costs	508 000	306 000	15 000	8 000
Depreciation	188 000	698 000	357 000	121 000
Impairment	0	0	0	0
Expenditure	2 182 000	1 909 000	913 000	721 000
Operating Profit	843 000	−272 000	235 000	774 000
Financial Income	0	0	718 000	83 000
Financial Costs	775 000	297 000	560 000	920 000
Financial Balance	−775 000	−297 000	158 000	−837 000
Dividends	0	0	0	0
Net Income	68 000	−542 000	445 000	−71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 843 000	19 587 000	16 803 000	4 907 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	271 000	1 299 000	1 670 000	6 000
Total Tangible Assets	11 114 000	20 886 000	18 473 000	4 913 000
Total Fiancial Fixed Assets	0	0	0	1 008 000
Total Fixed Assets	11 114 000	20 886 000	18 473 000	5 921 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 738 000	133 000	1 743 000	324 000
Total Current Assets	5 828 000	312 000	2 039 000	2 783 000
Total Assets	16 942 000	21 198 000	20 512 000	8 705 000
Total Equity	3 591 000	3 523 000	3 969 000	3 339 000
Short-Term Group Debt	7 608 000	7 755 000	6 433 000	0
Total Long-Term Debt	4 147 000	9 372 000	10 018 000	5 286 000
Creditors	65 000	304 000	60 000	39 000
Unpaid Taxes	259 000	173 000	15 000	0
Dividends	0	0	0	0
Other Current Debt	1 272 000	70 000	18 000	27 000
Total Current Debt	9 204 000	8 303 000	6 525 000	79 000
Total Equity and Debt	16 942 000	21 198 000	20 512 000	8 705 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,89 %	−15,38 %	11,21 %	−2,13 %
Debt-to-Equity Ratio	1,15	2,66	2,52	1,58
Operating Profit Margin	27,87 %	−16,62 %	20,47 %	51,77 %
Current Ratio	0,63	0,04	0,31	35,23
Quick Ratio	0,63	0,04	0,31	35,23
Equity Ratio	0,21	0,17	0,19	0,38
Gross Profit Margin	92,26 %	86,32 %	79,62 %	84,35 %