VESLEJORDET 2 AS

0272 OSLO

Finances

Share Ownership

Return on Equity

29,76 %

Current Ratio

6,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 227 000	362 000	0	0
Net Income	1 310 000	3 116 000	1 376 000	875 000
Total Assets	5 014 000	3 687 000	2 690 000	2 112 000
Total Equity	4 402 000	3 092 000	1 377 000	1 401 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 227 000	362 000	0	0
Expenditure	602 000	37 000	15 000	14 000
Operating Profit	1 626 000	325 000	−15 000	−14 000
Financial Income	54 000	2 881 000	1 404 000	899 000
Financial Costs	0	0	0	0
Financial Balance	54 000	2 881 000	1 404 000	899 000
Earnings Before Tax	1 679 000	3 206 000	1 389 000	885 000
Tax	369 000	90 000	13 000	10 000
Net Income	1 310 000	3 116 000	1 376 000	875 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 200 000	1 200 000	1 499 000	1 499 000
Total Current Assets	3 814 000	2 487 000	1 192 000	613 000
Total Assets	5 014 000	3 687 000	2 690 000	2 112 000
Total Retained Equity	3 830 000	2 520 000	805 000	829 000
Total Equity	4 402 000	3 092 000	1 377 000	1 401 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	613 000	595 000	1 314 000	711 000
Total Equity and Debt	5 014 000	3 687 000	2 690 000	2 112 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 227 000	362 000	0	0
Other Income	0	0	0	0
Revenue	2 227 000	362 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	517 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	602 000	37 000	15 000	14 000
Operating Profit	1 626 000	325 000	−15 000	−14 000
Financial Income	54 000	2 881 000	1 404 000	899 000
Financial Costs	0	0	0	0
Financial Balance	54 000	2 881 000	1 404 000	899 000
Dividends	0	1 400 000	1 200 000	700 000
Net Income	1 310 000	3 116 000	1 376 000	875 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 200 000	1 200 000	1 499 000	1 499 000
Total Fixed Assets	1 200 000	1 200 000	1 499 000	1 499 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 616 000	2 028 000	1 190 000	612 000
Total Current Assets	3 814 000	2 487 000	1 192 000	613 000
Total Assets	5 014 000	3 687 000	2 690 000	2 112 000
Total Equity	4 402 000	3 092 000	1 377 000	1 401 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	1 000	0	0
Unpaid Taxes	140 000	91 000	0	0
Dividends	0	1 400 000	1 200 000	700 000
Other Current Debt	80 000	13 000	101 000	1 000
Total Current Debt	613 000	595 000	1 314 000	711 000
Total Equity and Debt	5 014 000	3 687 000	2 690 000	2 112 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,76 %	100,78 %	99,93 %	62,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	73,01 %	89,78 %	-	-
Current Ratio	6,22	4,18	0,91	0,86
Quick Ratio	6,22	4,18	0,91	0,86
Equity Ratio	0,88	0,84	0,51	0,66
Gross Profit Margin	100 %	100 %	-	-