LEGE IVAR AARTUN AS

3211 SANDEFJORD

Finances

Share Ownership

Return on Equity

189,29 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 776 000	2 765 000	2 649 000	2 692 000
Net Income	530 000	507 000	489 000	516 000
Total Assets	1 166 000	1 055 000	929 000	941 000
Total Equity	280 000	250 000	143 000	503 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 776 000	2 765 000	2 649 000	2 692 000
Expenditure	2 120 000	2 101 000	2 013 000	2 041 000
Operating Profit	655 000	663 000	636 000	651 000
Financial Income	33 000	0	12 000	2 000
Financial Costs	0	22 000	4 000	0
Financial Balance	33 000	−22 000	8 000	2 000
Earnings Before Tax	688 000	642 000	644 000	653 000
Tax	158 000	135 000	155 000	137 000
Net Income	530 000	507 000	489 000	516 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	151 000	110 000	101 000	89 000
Total Current Assets	1 015 000	946 000	828 000	852 000
Total Assets	1 166 000	1 055 000	929 000	941 000
Total Retained Equity	180 000	150 000	43 000	403 000
Total Equity	280 000	250 000	143 000	503 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	886 000	806 000	787 000	438 000
Total Equity and Debt	1 166 000	1 055 000	929 000	941 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	114 000	1 218 000	2 649 000	2 692 000
Other Income	2 662 000	1 547 000	0	0
Revenue	2 776 000	2 765 000	2 649 000	2 692 000
Cost of Goods Sold	0	0	0	51 000
Salary Costs	1 290 000	1 294 000	1 262 000	1 318 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 120 000	2 101 000	2 013 000	2 041 000
Operating Profit	655 000	663 000	636 000	651 000
Financial Income	33 000	0	12 000	2 000
Financial Costs	0	22 000	4 000	0
Financial Balance	33 000	−22 000	8 000	2 000
Dividends	450 000	400 000	400 000	0
Net Income	530 000	507 000	489 000	516 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	10 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	150 000	100 000	101 000	89 000
Total Fixed Assets	151 000	110 000	101 000	89 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 015 000	944 000	760 000	482 000
Total Current Assets	1 015 000	946 000	828 000	852 000
Total Assets	1 166 000	1 055 000	929 000	941 000
Total Equity	280 000	250 000	143 000	503 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	0	5 000	1 000
Unpaid Taxes	104 000	100 000	98 000	158 000
Dividends	450 000	400 000	400 000	0
Other Current Debt	164 000	161 000	128 000	143 000
Total Current Debt	886 000	806 000	787 000	438 000
Total Equity and Debt	1 166 000	1 055 000	929 000	941 000

Financial indicators	2022	2021	2020	2019
Return on Equity	189,29 %	202,8 %	341,96 %	102,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,6 %	23,98 %	24,01 %	24,18 %
Current Ratio	1,15	1,17	1,05	1,95
Quick Ratio	1,15	1,17	1,05	1,95
Equity Ratio	0,24	0,24	0,15	0,53
Gross Profit Margin	100 %	100 %	100 %	98,11 %