EVISE AS

7078 SAUPSTAD

Finances

Return on Equity

9,69 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 526 000	8 116 000	879 000	1 048 000
Total Assets	15 746 000	14 721 000	7 275 000	6 396 000
Total Equity	15 746 000	14 650 000	6 534 000	5 655 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	18 000	22 000	16 000
Operating Profit	−25 000	−18 000	−22 000	−16 000
Financial Income	1 551 000	8 133 000	901 000	1 064 000
Financial Costs	0	0	0	0
Financial Balance	1 551 000	8 133 000	901 000	1 064 000
Earnings Before Tax	1 526 000	8 116 000	879 000	1 048 000
Tax	0	0	0	0
Net Income	1 526 000	8 116 000	879 000	1 048 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 781 000	14 281 000	6 148 000	6 148 000
Total Current Assets	966 000	440 000	1 127 000	248 000
Total Assets	15 746 000	14 721 000	7 275 000	6 396 000
Total Retained Equity	15 290 000	14 194 000	6 078 000	5 199 000
Total Equity	15 746 000	14 650 000	6 534 000	5 655 000
Total Long-Term Debt	0	0	670 000	670 000
Total Current Debt	0	71 000	71 000	71 000
Total Equity and Debt	15 746 000	14 721 000	7 275 000	6 396 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	18 000	22 000	16 000
Operating Profit	−25 000	−18 000	−22 000	−16 000
Financial Income	1 551 000	8 133 000	901 000	1 064 000
Financial Costs	0	0	0	0
Financial Balance	1 551 000	8 133 000	901 000	1 064 000
Dividends	429 000	0	0	0
Net Income	1 526 000	8 116 000	879 000	1 048 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 781 000	14 281 000	6 148 000	6 148 000
Total Fixed Assets	14 781 000	14 281 000	6 148 000	6 148 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	966 000	440 000	1 127 000	248 000
Total Current Assets	966 000	440 000	1 127 000	248 000
Total Assets	15 746 000	14 721 000	7 275 000	6 396 000
Total Equity	15 746 000	14 650 000	6 534 000	5 655 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	670 000	670 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	429 000	0	0	0
Other Current Debt	0	71 000	71 000	71 000
Total Current Debt	0	71 000	71 000	71 000
Total Equity and Debt	15 746 000	14 721 000	7 275 000	6 396 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,69 %	55,4 %	13,45 %	18,53 %
Debt-to-Equity Ratio	0	0	0,1	0,12
Operating Profit Margin	-	-	-	-
Current Ratio	-	6,2	15,87	3,49
Quick Ratio	-	6,2	15,87	3,49
Equity Ratio	1	1	0,9	0,88
Gross Profit Margin	-	-	-	-