KE LØVOLD INVEST AS

8093 KJERRINGØY

Finances

Return on Equity

4 064,64 %

Current Ratio

0,53

Debt-to-Equity Ratio

97,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	7 357 000	−522 000	−560 000	−550 000
Total Assets	17 860 000	20 211 000	12 393 000	10 640 000
Total Equity	181 000	−1 506 000	−984 000	−424 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	123 000	121 000	211 000	121 000
Operating Profit	−123 000	−121 000	−211 000	−121 000
Financial Income	8 701 000	269 000	155 000	0
Financial Costs	1 221 000	670 000	504 000	429 000
Financial Balance	7 480 000	−401 000	−349 000	−429 000
Earnings Before Tax	7 357 000	−522 000	−560 000	−550 000
Tax	0	0	0	0
Net Income	7 357 000	−522 000	−560 000	−550 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 810 000	7 382 000	7 474 000	7 657 000
Total Current Assets	50 000	12 829 000	4 919 000	2 983 000
Total Assets	17 860 000	20 211 000	12 393 000	10 640 000
Total Retained Equity	−319 000	−2 006 000	−1 484 000	−924 000
Total Equity	181 000	−1 506 000	−984 000	−424 000
Total Long-Term Debt	17 584 000	21 717 000	13 164 000	0
Total Current Debt	95 000	0	213 000	11 064 000
Total Equity and Debt	17 860 000	20 211 000	12 393 000	10 640 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	92 000	92 000	92 000	92 000
Impairment	0	0	0	0
Expenditure	123 000	121 000	211 000	121 000
Operating Profit	−123 000	−121 000	−211 000	−121 000
Financial Income	8 701 000	269 000	155 000	0
Financial Costs	1 221 000	670 000	504 000	429 000
Financial Balance	7 480 000	−401 000	−349 000	−429 000
Dividends	0	0	0	0
Net Income	7 357 000	−522 000	−560 000	−550 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 340 000	2 432 000	2 524 000	2 616 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 340 000	2 432 000	2 524 000	2 616 000
Total Fiancial Fixed Assets	15 470 000	4 950 000	4 950 000	5 041 000
Total Fixed Assets	17 810 000	7 382 000	7 474 000	7 657 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	1 000	3 000
Total Current Assets	50 000	12 829 000	4 919 000	2 983 000
Total Assets	17 860 000	20 211 000	12 393 000	10 640 000
Total Equity	181 000	−1 506 000	−984 000	−424 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 584 000	21 717 000	13 164 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	95 000	0	213 000	214 000
Total Current Debt	95 000	0	213 000	11 064 000
Total Equity and Debt	17 860 000	20 211 000	12 393 000	10 640 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4 064,64 %	34,66 %	56,91 %	129,72 %
Debt-to-Equity Ratio	97,15	−14,42	−13,38	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,53	-	23,09	0,27
Quick Ratio	0,53	-	23,09	0,27
Equity Ratio	0,01	−0,07	−0,08	−0,04
Gross Profit Margin	-	-	-	-