TIN AS

0250 OSLO

Finances

Return on Equity

39,91 %

Current Ratio

243,67

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 484 000	1 865 000	586 000	−44 000
Total Assets	7 665 000	6 257 000	6 214 000	6 385 000
Total Equity	6 224 000	4 706 000	4 640 000	4 812 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	12 000	12 000	12 000
Operating Profit	−24 000	−12 000	−12 000	−12 000
Financial Income	2 532 000	1 899 000	633 000	1 000
Financial Costs	24 000	21 000	35 000	33 000
Financial Balance	2 508 000	1 878 000	598 000	−32 000
Earnings Before Tax	2 484 000	1 865 000	586 000	−44 000
Tax	0	0	0	0
Net Income	2 484 000	1 865 000	586 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 204 000	6 204 000	6 204 000	6 181 000
Total Current Assets	1 462 000	54 000	10 000	204 000
Total Assets	7 665 000	6 257 000	6 214 000	6 385 000
Total Retained Equity	6 124 000	4 606 000	4 540 000	4 712 000
Total Equity	6 224 000	4 706 000	4 640 000	4 812 000
Total Long-Term Debt	1 435 000	1 545 000	1 567 000	1 534 000
Total Current Debt	6 000	6 000	6 000	39 000
Total Equity and Debt	7 665 000	6 257 000	6 214 000	6 385 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	12 000	12 000	12 000
Operating Profit	−24 000	−12 000	−12 000	−12 000
Financial Income	2 532 000	1 899 000	633 000	1 000
Financial Costs	24 000	21 000	35 000	33 000
Financial Balance	2 508 000	1 878 000	598 000	−32 000
Dividends	0	0	0	0
Net Income	2 484 000	1 865 000	586 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 204 000	6 204 000	6 204 000	6 181 000
Total Fixed Assets	6 204 000	6 204 000	6 204 000	6 181 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 462 000	54 000	10 000	204 000
Total Current Assets	1 462 000	54 000	10 000	204 000
Total Assets	7 665 000	6 257 000	6 214 000	6 385 000
Total Equity	6 224 000	4 706 000	4 640 000	4 812 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 435 000	1 545 000	1 567 000	1 534 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	6 000	39 000
Total Current Debt	6 000	6 000	6 000	39 000
Total Equity and Debt	7 665 000	6 257 000	6 214 000	6 385 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,91 %	39,63 %	12,63 %	−0,91 %
Debt-to-Equity Ratio	0,23	0,33	0,34	0,32
Operating Profit Margin	-	-	-	-
Current Ratio	243,67	9	1,67	5,23
Quick Ratio	243,67	9	1,67	5,23
Equity Ratio	0,81	0,75	0,75	0,75
Gross Profit Margin	-	-	-	-