VIK APOTEK AS

6893 VIK I SOGN

Finances

Share Ownership

Return on Equity

118,47 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 449 000	22 562 000	22 293 000	21 082 000
Net Income	1 488 000	1 762 000	1 552 000	1 356 000
Total Assets	5 070 000	5 550 000	5 712 000	5 373 000
Total Equity	1 256 000	768 000	506 000	954 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 449 000	22 562 000	22 293 000	21 082 000
Expenditure	18 576 000	20 352 000	20 332 000	19 392 000
Operating Profit	1 872 000	2 210 000	1 961 000	1 689 000
Financial Income	36 000	49 000	29 000	50 000
Financial Costs	0	0	0	0
Financial Balance	36 000	49 000	29 000	50 000
Earnings Before Tax	1 908 000	2 259 000	1 990 000	1 739 000
Tax	420 000	497 000	438 000	383 000
Net Income	1 488 000	1 762 000	1 552 000	1 356 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	44 000	59 000	682 000
Total Current Assets	5 036 000	5 507 000	5 652 000	4 691 000
Total Assets	5 070 000	5 550 000	5 712 000	5 373 000
Total Retained Equity	1 124 000	637 000	375 000	823 000
Total Equity	1 256 000	768 000	506 000	954 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 814 000	4 783 000	5 206 000	4 419 000
Total Equity and Debt	5 070 000	5 550 000	5 712 000	5 373 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 078 000	22 107 000	22 078 000	20 648 000
Other Income	370 000	455 000	215 000	435 000
Revenue	20 449 000	22 562 000	22 293 000	21 082 000
Cost of Goods Sold	14 404 000	16 263 000	16 332 000	15 406 000
Salary Costs	3 216 000	3 131 000	3 131 000	3 076 000
Depreciation	10 000	12 000	24 000	21 000
Impairment	0	0	0	0
Expenditure	18 576 000	20 352 000	20 332 000	19 392 000
Operating Profit	1 872 000	2 210 000	1 961 000	1 689 000
Financial Income	36 000	49 000	29 000	50 000
Financial Costs	0	0	0	0
Financial Balance	36 000	49 000	29 000	50 000
Dividends	1 000 000	1 500 000	2 000 000	1 500 000
Net Income	1 488 000	1 762 000	1 552 000	1 356 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	2 000	5 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	42 000	54 000	78 000
Total Tangible Assets	32 000	42 000	54 000	78 000
Total Fiancial Fixed Assets	0	0	0	600 000
Total Fixed Assets	34 000	44 000	59 000	682 000
Stock	1 015 000	1 025 000	1 102 000	1 050 000
Total Investments	0	0	0	0
Cash, Bank	3 139 000	3 304 000	3 160 000	2 707 000
Total Current Assets	5 036 000	5 507 000	5 652 000	4 691 000
Total Assets	5 070 000	5 550 000	5 712 000	5 373 000
Total Equity	1 256 000	768 000	506 000	954 000
Short-Term Group Debt	1 000 000	1 500 000	2 000 000	1 500 000
Total Long-Term Debt	0	0	0	0
Creditors	1 665 000	2 026 000	1 944 000	1 852 000
Unpaid Taxes	376 000	367 000	457 000	344 000
Dividends	1 000 000	1 500 000	2 000 000	1 500 000
Other Current Debt	354 000	396 000	367 000	341 000
Total Current Debt	3 814 000	4 783 000	5 206 000	4 419 000
Total Equity and Debt	5 070 000	5 550 000	5 712 000	5 373 000

Financial indicators	2022	2021	2020	2019
Return on Equity	118,47 %	229,43 %	306,72 %	142,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,15 %	9,8 %	8,8 %	8,01 %
Current Ratio	1,32	1,15	1,09	1,06
Quick Ratio	1,8	1,47	1,38	1,39
Equity Ratio	0,25	0,14	0,09	0,18
Gross Profit Margin	29,56 %	27,92 %	26,74 %	26,92 %