WOLFF AS

0988 OSLO

Finances

Return on Equity

15,62 %

Current Ratio

9,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 521 000	7 841 000	7 350 000	7 827 000
Net Income	12 576 000	8 226 000	9 259 000	11 712 000
Total Assets	87 425 000	92 950 000	86 063 000	84 025 000
Total Equity	80 489 000	72 913 000	84 687 000	81 627 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 521 000	7 841 000	7 350 000	7 827 000
Expenditure	2 903 000	3 059 000	2 907 000	2 272 000
Operating Profit	5 618 000	4 783 000	4 443 000	5 554 000
Financial Income	8 755 000	4 571 000	6 072 000	7 475 000
Financial Costs	206 000	3 000	262 000	1 000
Financial Balance	8 549 000	4 568 000	5 810 000	7 474 000
Earnings Before Tax	14 166 000	9 351 000	10 253 000	13 028 000
Tax	1 591 000	1 125 000	994 000	1 317 000
Net Income	12 576 000	8 226 000	9 259 000	11 712 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 234 000	21 734 000	20 544 000	21 284 000
Total Current Assets	66 190 000	71 216 000	65 518 000	62 741 000
Total Assets	87 425 000	92 950 000	86 063 000	84 025 000
Total Retained Equity	44 462 000	36 887 000	48 661 000	45 600 000
Total Equity	80 489 000	72 913 000	84 687 000	81 627 000
Total Long-Term Debt	0	2 000	4 000	7 000
Total Current Debt	6 935 000	20 035 000	1 371 000	2 391 000
Total Equity and Debt	87 425 000	92 950 000	86 063 000	84 025 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 521 000	7 841 000	7 350 000	7 827 000
Revenue	8 521 000	7 841 000	7 350 000	7 827 000
Cost of Goods Sold	525 000	482 000	593 000	593 000
Salary Costs	522 000	779 000	552 000	0
Depreciation	564 000	581 000	739 000	826 000
Impairment	0	0	0	0
Expenditure	2 903 000	3 059 000	2 907 000	2 272 000
Operating Profit	5 618 000	4 783 000	4 443 000	5 554 000
Financial Income	8 755 000	4 571 000	6 072 000	7 475 000
Financial Costs	206 000	3 000	262 000	1 000
Financial Balance	8 549 000	4 568 000	5 810 000	7 474 000
Dividends	0	0	0	1 000 000
Net Income	12 576 000	8 226 000	9 259 000	11 712 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 767 000	21 312 000	20 122 000	20 862 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	0	0	0
Total Tangible Assets	20 812 000	21 312 000	20 122 000	20 862 000
Total Fiancial Fixed Assets	422 000	422 000	422 000	422 000
Total Fixed Assets	21 234 000	21 734 000	20 544 000	21 284 000
Stock	0	0	0	0
Total Investments	0	52 022 000	47 613 000	49 525 000
Cash, Bank	65 453 000	19 141 000	17 902 000	11 160 000
Total Current Assets	66 190 000	71 216 000	65 518 000	62 741 000
Total Assets	87 425 000	92 950 000	86 063 000	84 025 000
Total Equity	80 489 000	72 913 000	84 687 000	81 627 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	4 000	7 000
Creditors	86 000	47 000	7 000	0
Unpaid Taxes	57 000	58 000	34 000	0
Dividends	0	0	0	1 000 000
Other Current Debt	5 200 000	18 803 000	333 000	71 000
Total Current Debt	6 935 000	20 035 000	1 371 000	2 391 000
Total Equity and Debt	87 425 000	92 950 000	86 063 000	84 025 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,62 %	11,28 %	10,93 %	14,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,93 %	61 %	60,45 %	70,96 %
Current Ratio	9,54	3,55	47,79	26,24
Quick Ratio	9,54	3,55	47,79	26,24
Equity Ratio	0,92	0,78	0,98	0,97
Gross Profit Margin	93,84 %	93,85 %	91,93 %	92,42 %