company

EM-KA AS

6004 ÅLESUND

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−7,71 %

Current Ratio

8,52

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	464 000	306 000	365 000	25 000
Net Income	−3 899 000	4 281 000	7 311 000	5 320 000
Total Assets	55 597 000	61 152 000	69 037 000	65 336 000
Total Equity	50 538 000	59 737 000	64 955 000	61 645 000

Income (NOK)	2022	2021	2020	2019
Revenue	464 000	306 000	365 000	25 000
Expenditure	1 361 000	1 389 000	695 000	485 000
Operating Profit	−897 000	−1 082 000	−330 000	−460 000
Financial Income	−1 604 000	6 843 000	10 341 000	6 421 000
Financial Costs	1 378 000	1 455 000	2 694 000	521 000
Financial Balance	−2 982 000	5 388 000	7 647 000	5 900 000
Earnings Before Tax	−3 879 000	4 305 000	7 317 000	5 440 000
Tax	20 000	24 000	6 000	119 000
Net Income	−3 899 000	4 281 000	7 311 000	5 320 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 475 000	10 449 000	12 560 000	11 152 000
Total Current Assets	43 122 000	50 703 000	56 477 000	54 184 000
Total Assets	55 597 000	61 152 000	69 037 000	65 336 000
Total Retained Equity	49 905 000	59 104 000	64 323 000	61 012 000
Total Equity	50 538 000	59 737 000	64 955 000	61 645 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 059 000	1 415 000	4 081 000	3 691 000
Total Equity and Debt	55 597 000	61 152 000	69 037 000	65 336 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	464 000	306 000	365 000	25 000
Other Income	0	0	0	0
Revenue	464 000	306 000	365 000	25 000
Cost of Goods Sold	0	0	0	0
Salary Costs	685 000	685 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 361 000	1 389 000	695 000	485 000
Operating Profit	−897 000	−1 082 000	−330 000	−460 000
Financial Income	−1 604 000	6 843 000	10 341 000	6 421 000
Financial Costs	1 378 000	1 455 000	2 694 000	521 000
Financial Balance	−2 982 000	5 388 000	7 647 000	5 900 000
Dividends	5 000 000	1 000 000	4 000 000	3 500 000
Net Income	−3 899 000	4 281 000	7 311 000	5 320 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 475 000	10 449 000	12 560 000	11 152 000
Total Fixed Assets	12 475 000	10 449 000	12 560 000	11 152 000
Stock	0	0	0	0
Total Investments	35 905 000	46 731 000	55 335 000	51 995 000
Cash, Bank	7 063 000	3 786 000	1 115 000	2 070 000
Total Current Assets	43 122 000	50 703 000	56 477 000	54 184 000
Total Assets	55 597 000	61 152 000	69 037 000	65 336 000
Total Equity	50 538 000	59 737 000	64 955 000	61 645 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	318 000	23 000	0
Dividends	5 000 000	1 000 000	4 000 000	3 500 000
Other Current Debt	5 059 000	1 098 000	4 059 000	3 576 000
Total Current Debt	5 059 000	1 415 000	4 081 000	3 691 000
Total Equity and Debt	55 597 000	61 152 000	69 037 000	65 336 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,71 %	7,17 %	11,26 %	8,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−193,32 %	−353,59 %	−90,41 %	−1 840 %
Current Ratio	8,52	35,83	13,84	14,68
Quick Ratio	8,52	35,83	13,84	14,68
Equity Ratio	0,91	0,98	0,94	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English