BFTF EIENDOM AS

1680 SKJÆRHALDEN

Finances

Share Ownership

Return on Equity

26,23 %

Current Ratio

5,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 421 000	1 407 000	1 393 000	1 380 000
Net Income	1 179 000	1 154 000	1 041 000	1 031 000
Total Assets	5 459 000	4 851 000	3 697 000	5 381 000
Total Equity	4 495 000	4 215 000	3 662 000	2 621 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 421 000	1 407 000	1 393 000	1 380 000
Expenditure	351 000	285 000	353 000	321 000
Operating Profit	1 071 000	1 123 000	1 041 000	1 059 000
Financial Income	123 000	31 000	0	0
Financial Costs	2 000	0	0	27 000
Financial Balance	121 000	31 000	0	−27 000
Earnings Before Tax	1 192 000	1 154 000	1 041 000	1 032 000
Tax	12 000	0	0	1 000
Net Income	1 179 000	1 154 000	1 041 000	1 031 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	525 000	700 000	875 000	2 430 000
Total Current Assets	4 934 000	4 151 000	2 822 000	2 951 000
Total Assets	5 459 000	4 851 000	3 697 000	5 381 000
Total Retained Equity	3 995 000	3 716 000	3 162 000	2 122 000
Total Equity	4 495 000	4 215 000	3 662 000	2 621 000
Total Long-Term Debt	7 000	9 000	11 000	14 000
Total Current Debt	958 000	627 000	24 000	2 746 000
Total Equity and Debt	5 459 000	4 851 000	3 697 000	5 381 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 421 000	1 407 000	1 393 000	1 380 000
Revenue	1 421 000	1 407 000	1 393 000	1 380 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	175 000	175 000	175 000	175 000
Impairment	0	0	0	0
Expenditure	351 000	285 000	353 000	321 000
Operating Profit	1 071 000	1 123 000	1 041 000	1 059 000
Financial Income	123 000	31 000	0	0
Financial Costs	2 000	0	0	27 000
Financial Balance	121 000	31 000	0	−27 000
Dividends	400 000	0	0	900 000
Net Income	1 179 000	1 154 000	1 041 000	1 031 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	525 000	700 000	875 000	1 050 000
Total Fiancial Fixed Assets	0	0	0	1 380 000
Total Fixed Assets	525 000	700 000	875 000	2 430 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	547 000	679 000	2 774 000	2 951 000
Total Current Assets	4 934 000	4 151 000	2 822 000	2 951 000
Total Assets	5 459 000	4 851 000	3 697 000	5 381 000
Total Equity	4 495 000	4 215 000	3 662 000	2 621 000
Short-Term Group Debt	500 000	600 000	0	1 827 000
Total Long-Term Debt	7 000	9 000	11 000	14 000
Creditors	36 000	17 000	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	0	0	900 000
Other Current Debt	8 000	8 000	15 000	15 000
Total Current Debt	958 000	627 000	24 000	2 746 000
Total Equity and Debt	5 459 000	4 851 000	3 697 000	5 381 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,23 %	27,38 %	28,43 %	39,34 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	75,37 %	79,82 %	74,73 %	76,74 %
Current Ratio	5,15	6,62	117,58	1,07
Quick Ratio	5,15	6,62	117,58	1,07
Equity Ratio	0,82	0,87	0,99	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %