NANO VISION AS

0369 OSLO

Finances

Share Ownership

Return on Equity

−6,52 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	26 000	36 000	292 000	1 202 000
Net Income	−696 000	1 064 000	282 000	1 065 000
Total Assets	10 676 000	11 375 000	10 319 000	10 244 000
Total Equity	10 676 000	11 373 000	10 308 000	10 026 000

Income (NOK)	2022	2021	2020	2019
Revenue	26 000	36 000	292 000	1 202 000
Expenditure	72 000	93 000	299 000	429 000
Operating Profit	−45 000	−57 000	−6 000	773 000
Financial Income	15 000	1 122 000	290 000	477 000
Financial Costs	666 000	0	0	0
Financial Balance	−651 000	1 122 000	290 000	477 000
Earnings Before Tax	−696 000	1 064 000	283 000	1 250 000
Tax	0	0	1 000	184 000
Net Income	−696 000	1 064 000	282 000	1 065 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	38 000	38 000	49 000
Total Current Assets	10 639 000	11 337 000	10 281 000	10 196 000
Total Assets	10 676 000	11 375 000	10 319 000	10 244 000
Total Retained Equity	10 541 000	11 238 000	10 173 000	9 891 000
Total Equity	10 676 000	11 373 000	10 308 000	10 026 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	2 000	10 000	218 000
Total Equity and Debt	10 676 000	11 375 000	10 319 000	10 244 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 000	36 000	292 000	1 202 000
Other Income	0	0	0	0
Revenue	26 000	36 000	292 000	1 202 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	172 000	263 000
Depreciation	0	0	11 000	5 000
Impairment	0	0	0	0
Expenditure	72 000	93 000	299 000	429 000
Operating Profit	−45 000	−57 000	−6 000	773 000
Financial Income	15 000	1 122 000	290 000	477 000
Financial Costs	666 000	0	0	0
Financial Balance	−651 000	1 122 000	290 000	477 000
Dividends	0	0	0	0
Net Income	−696 000	1 064 000	282 000	1 065 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	38 000	38 000	38 000	49 000
Total Tangible Assets	38 000	38 000	38 000	49 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 000	38 000	38 000	49 000
Stock	0	0	0	0
Total Investments	8 394 000	9 059 000	7 941 000	4 664 000
Cash, Bank	2 237 000	2 270 000	2 332 000	5 442 000
Total Current Assets	10 639 000	11 337 000	10 281 000	10 196 000
Total Assets	10 676 000	11 375 000	10 319 000	10 244 000
Total Equity	10 676 000	11 373 000	10 308 000	10 026 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	2 000	2 000
Unpaid Taxes	0	0	0	13 000
Dividends	0	0	0	0
Other Current Debt	0	0	7 000	19 000
Total Current Debt	0	2 000	10 000	218 000
Total Equity and Debt	10 676 000	11 375 000	10 319 000	10 244 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,52 %	9,36 %	2,74 %	10,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−173,08 %	−158,33 %	−2,05 %	64,31 %
Current Ratio	-	5 668,5	1 028,1	46,77
Quick Ratio	-	5 668,5	1 028,1	46,77
Equity Ratio	1	1	1	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %