INNLANDET HOLDING AS

2815 GJØVIK

Finances

Return on Equity

1 249,63 %

Current Ratio

1,03

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 111 000	3 916 000	9 000	31 000
Total Assets	7 161 000	3 724 000	2 535 000	2 545 000
Total Equity	409 000	298 000	2 282 000	2 274 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	51 000	11 000	14 000	15 000
Operating Profit	−51 000	−11 000	−14 000	−15 000
Financial Income	5 281 000	3 963 000	25 000	54 000
Financial Costs	92 000	11 000	0	0
Financial Balance	5 189 000	3 952 000	25 000	54 000
Earnings Before Tax	5 138 000	3 941 000	11 000	39 000
Tax	27 000	26 000	3 000	9 000
Net Income	5 111 000	3 916 000	9 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	210 000	210 000	210 000	210 000
Total Current Assets	6 951 000	3 513 000	2 325 000	2 334 000
Total Assets	7 161 000	3 724 000	2 535 000	2 545 000
Total Retained Equity	121 000	10 000	1 994 000	1 985 000
Total Equity	409 000	298 000	2 282 000	2 274 000
Total Long-Term Debt	34 000	17 000	0	0
Total Current Debt	6 718 000	3 409 000	253 000	271 000
Total Equity and Debt	7 161 000	3 724 000	2 535 000	2 545 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	51 000	11 000	14 000	15 000
Operating Profit	−51 000	−11 000	−14 000	−15 000
Financial Income	5 281 000	3 963 000	25 000	54 000
Financial Costs	92 000	11 000	0	0
Financial Balance	5 189 000	3 952 000	25 000	54 000
Dividends	5 000 000	5 900 000	0	500 000
Net Income	5 111 000	3 916 000	9 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	210 000	210 000	210 000	210 000
Total Fixed Assets	210 000	210 000	210 000	210 000
Stock	0	0	0	0
Total Investments	511 000	500 000	0	0
Cash, Bank	1 260 000	423 000	2 325 000	2 334 000
Total Current Assets	6 951 000	3 513 000	2 325 000	2 334 000
Total Assets	7 161 000	3 724 000	2 535 000	2 545 000
Total Equity	409 000	298 000	2 282 000	2 274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	34 000	17 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	5 000 000	5 900 000	0	500 000
Other Current Debt	1 700 000	700 000	250 000	0
Total Current Debt	6 718 000	3 409 000	253 000	271 000
Total Equity and Debt	7 161 000	3 724 000	2 535 000	2 545 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 249,63 %	1 314,09 %	0,39 %	1,36 %
Debt-to-Equity Ratio	0,08	0,06	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,03	1,03	9,19	8,61
Quick Ratio	1,03	1,03	9,19	8,61
Equity Ratio	0,06	0,08	0,9	0,89
Gross Profit Margin	-	-	-	-