FJETLAND INVEST AS

4355 KVERNALAND

Finances

Share Ownership

Return on Equity

−5,93 %

Current Ratio

4,39

Debt-to-Equity Ratio

0,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	351 000	366 000	413 000	751 000
Net Income	−183 000	56 000	87 000	374 000
Total Assets	6 045 000	5 935 000	5 852 000	5 978 000
Total Equity	3 087 000	3 270 000	3 214 000	3 127 000

Income (NOK)	2022	2021	2020	2019
Revenue	351 000	366 000	413 000	751 000
Expenditure	540 000	282 000	277 000	225 000
Operating Profit	−189 000	85 000	137 000	525 000
Financial Income	0	0	0	0
Financial Costs	45 000	13 000	25 000	46 000
Financial Balance	−45 000	−13 000	−25 000	−46 000
Earnings Before Tax	−234 000	72 000	112 000	479 000
Tax	−52 000	16 000	25 000	105 000
Net Income	−183 000	56 000	87 000	374 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 588 000	5 788 000	5 788 000	5 788 000
Total Current Assets	457 000	148 000	64 000	191 000
Total Assets	6 045 000	5 935 000	5 852 000	5 978 000
Total Retained Equity	2 977 000	3 160 000	3 104 000	3 017 000
Total Equity	3 087 000	3 270 000	3 214 000	3 127 000
Total Long-Term Debt	2 854 000	2 345 000	2 539 000	2 586 000
Total Current Debt	104 000	320 000	99 000	265 000
Total Equity and Debt	6 045 000	5 935 000	5 852 000	5 978 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	62 000	405 000
Other Income	351 000	366 000	351 000	345 000
Revenue	351 000	366 000	413 000	751 000
Cost of Goods Sold	486 000	155 000	134 000	164 000
Salary Costs	0	0	0	0
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	540 000	282 000	277 000	225 000
Operating Profit	−189 000	85 000	137 000	525 000
Financial Income	0	0	0	0
Financial Costs	45 000	13 000	25 000	46 000
Financial Balance	−45 000	−13 000	−25 000	−46 000
Dividends	0	0	0	0
Net Income	−183 000	56 000	87 000	374 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	49 000	0	0	0
Real Eastate	5 539 000	5 788 000	5 788 000	5 788 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 539 000	5 788 000	5 788 000	5 788 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 588 000	5 788 000	5 788 000	5 788 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	408 000	101 000	27 000	114 000
Total Current Assets	457 000	148 000	64 000	191 000
Total Assets	6 045 000	5 935 000	5 852 000	5 978 000
Total Equity	3 087 000	3 270 000	3 214 000	3 127 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 854 000	2 345 000	2 539 000	2 586 000
Creditors	39 000	5 000	29 000	1 000
Unpaid Taxes	0	0	0	97 000
Dividends	0	0	0	0
Other Current Debt	64 000	299 000	44 000	61 000
Total Current Debt	104 000	320 000	99 000	265 000
Total Equity and Debt	6 045 000	5 935 000	5 852 000	5 978 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,93 %	1,71 %	2,71 %	11,96 %
Debt-to-Equity Ratio	0,92	0,72	0,79	0,83
Operating Profit Margin	−53,85 %	23,22 %	33,17 %	69,91 %
Current Ratio	4,39	0,46	0,65	0,72
Quick Ratio	4,39	0,46	0,65	0,72
Equity Ratio	0,51	0,55	0,55	0,52
Gross Profit Margin	−38,46 %	57,65 %	67,55 %	78,16 %