SANDALSBAKKEN INVEST AS

4085 HUNDVÅG

Finances

Return on Equity

0,58 %

Current Ratio

7,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	124 000	392 000	1 334 000	1 257 000
Net Income	124 000	15 418 000	1 161 000	1 185 000
Total Assets	24 503 000	24 944 000	10 481 000	9 906 000
Total Equity	21 412 000	24 251 000	9 432 000	9 271 000

Income (NOK)	2022	2021	2020	2019
Revenue	124 000	392 000	1 334 000	1 257 000
Expenditure	392 000	309 000	175 000	75 000
Operating Profit	−268 000	83 000	1 158 000	1 182 000
Financial Income	392 000	15 335 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	392 000	15 335 000	3 000	4 000
Earnings Before Tax	124 000	15 418 000	1 161 000	1 185 000
Tax	0	0	0	0
Net Income	124 000	15 418 000	1 161 000	1 185 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	168 000	557 000	557 000	557 000
Total Current Assets	24 336 000	24 387 000	9 924 000	9 349 000
Total Assets	24 503 000	24 944 000	10 481 000	9 906 000
Total Retained Equity	21 262 000	24 151 000	9 332 000	9 171 000
Total Equity	21 412 000	24 251 000	9 432 000	9 271 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 092 000	693 000	1 048 000	635 000
Total Equity and Debt	24 503 000	24 944 000	10 481 000	9 906 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	124 000	392 000	1 334 000	1 257 000
Revenue	124 000	392 000	1 334 000	1 257 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	11 000	0	0	0
Impairment	0	0	0	0
Expenditure	392 000	309 000	175 000	75 000
Operating Profit	−268 000	83 000	1 158 000	1 182 000
Financial Income	392 000	15 335 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	392 000	15 335 000	3 000	4 000
Dividends	3 000 000	600 000	1 000 000	600 000
Net Income	124 000	15 418 000	1 161 000	1 185 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	0	0	0
Total Tangible Assets	22 000	0	0	0
Total Fiancial Fixed Assets	146 000	557 000	557 000	557 000
Total Fixed Assets	168 000	557 000	557 000	557 000
Stock	0	0	0	0
Total Investments	23 395 000	23 494 000	9 093 000	8 443 000
Cash, Bank	940 000	893 000	830 000	906 000
Total Current Assets	24 336 000	24 387 000	9 924 000	9 349 000
Total Assets	24 503 000	24 944 000	10 481 000	9 906 000
Total Equity	21 412 000	24 251 000	9 432 000	9 271 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	7 000	11 000	0
Unpaid Taxes	0	0	0	0
Dividends	3 000 000	600 000	1 000 000	600 000
Other Current Debt	79 000	86 000	38 000	35 000
Total Current Debt	3 092 000	693 000	1 048 000	635 000
Total Equity and Debt	24 503 000	24 944 000	10 481 000	9 906 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,58 %	63,58 %	12,31 %	12,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−216,13 %	21,17 %	86,81 %	94,03 %
Current Ratio	7,87	35,19	9,47	14,72
Quick Ratio	7,87	35,19	9,47	14,72
Equity Ratio	0,87	0,97	0,9	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %