NORSK SAMFUNNSMEDISINSK FORENING

0157 OSLO

Finances

Share Ownership

Return on Equity

23,41 %

Current Ratio

6,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 530 000	3 373 000	1 788 000	2 470 000
Net Income	695 000	578 000	−97 000	−78 000
Total Assets	3 502 000	2 964 000	2 203 000	2 070 000
Total Equity	2 969 000	2 274 000	1 695 000	1 792 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 530 000	3 373 000	1 788 000	2 470 000
Expenditure	2 824 000	2 794 000	1 884 000	2 548 000
Operating Profit	706 000	579 000	−96 000	−78 000
Financial Income	1 000	0	0	0
Financial Costs	11 000	0	0	0
Financial Balance	−10 000	0	0	0
Earnings Before Tax	695 000	578 000	−97 000	−78 000
Tax	0	0	0	0
Net Income	695 000	578 000	−97 000	−78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	22 000	11 000	11 000
Total Current Assets	3 491 000	2 942 000	2 192 000	2 059 000
Total Assets	3 502 000	2 964 000	2 203 000	2 070 000
Total Retained Equity	411 000	422 000	422 000	422 000
Total Equity	2 969 000	2 274 000	1 695 000	1 792 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	533 000	690 000	508 000	277 000
Total Equity and Debt	3 502 000	2 964 000	2 203 000	2 070 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 000	30 000	25 000	26 000
Other Income	3 496 000	3 343 000	1 763 000	2 444 000
Revenue	3 530 000	3 373 000	1 788 000	2 470 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 824 000	2 794 000	1 884 000	2 548 000
Operating Profit	706 000	579 000	−96 000	−78 000
Financial Income	1 000	0	0	0
Financial Costs	11 000	0	0	0
Financial Balance	−10 000	0	0	0
Dividends	0	0	0	0
Net Income	695 000	578 000	−97 000	−78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 000	22 000	11 000	11 000
Total Fixed Assets	11 000	22 000	11 000	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 082 000	2 790 000	1 612 000	1 424 000
Total Current Assets	3 491 000	2 942 000	2 192 000	2 059 000
Total Assets	3 502 000	2 964 000	2 203 000	2 070 000
Total Equity	2 969 000	2 274 000	1 695 000	1 792 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	215 000	240 000	0	0
Unpaid Taxes	202 000	215 000	131 000	33 000
Dividends	0	0	0	0
Other Current Debt	116 000	235 000	377 000	245 000
Total Current Debt	533 000	690 000	508 000	277 000
Total Equity and Debt	3 502 000	2 964 000	2 203 000	2 070 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,41 %	25,42 %	−5,72 %	−4,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20 %	17,17 %	−5,37 %	−3,16 %
Current Ratio	6,55	4,26	4,31	7,43
Quick Ratio	6,55	4,26	4,31	7,43
Equity Ratio	0,85	0,77	0,77	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %