BRDR BRAGDØ AS

4635 KRISTIANSAND S

Finances

Return on Equity

2,07 %

Current Ratio

154,64

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	289 000	492 000	547 000	891 000
Total Assets	14 182 000	13 951 000	13 475 000	13 107 000
Total Equity	13 939 000	13 650 000	13 159 000	12 611 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	14 000	14 000	13 000
Operating Profit	−14 000	−14 000	−14 000	−13 000
Financial Income	385 000	645 000	717 000	1 156 000
Financial Costs	0	0	1 000	0
Financial Balance	385 000	645 000	716 000	1 156 000
Earnings Before Tax	370 000	631 000	702 000	1 143 000
Tax	81 000	139 000	155 000	251 000
Net Income	289 000	492 000	547 000	891 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	110 000	110 000	110 000	110 000
Total Current Assets	14 072 000	13 841 000	13 365 000	12 997 000
Total Assets	14 182 000	13 951 000	13 475 000	13 107 000
Total Retained Equity	13 839 000	13 550 000	13 059 000	12 511 000
Total Equity	13 939 000	13 650 000	13 159 000	12 611 000
Total Long-Term Debt	153 000	153 000	153 000	153 000
Total Current Debt	91 000	148 000	164 000	343 000
Total Equity and Debt	14 182 000	13 951 000	13 475 000	13 107 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	14 000	14 000	13 000
Operating Profit	−14 000	−14 000	−14 000	−13 000
Financial Income	385 000	645 000	717 000	1 156 000
Financial Costs	0	0	1 000	0
Financial Balance	385 000	645 000	716 000	1 156 000
Dividends	0	0	0	0
Net Income	289 000	492 000	547 000	891 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	110 000	110 000	110 000	110 000
Total Fixed Assets	110 000	110 000	110 000	110 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 772 000	13 241 000	12 765 000	11 997 000
Total Current Assets	14 072 000	13 841 000	13 365 000	12 997 000
Total Assets	14 182 000	13 951 000	13 475 000	13 107 000
Total Equity	13 939 000	13 650 000	13 159 000	12 611 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	153 000	153 000	153 000	153 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	9 000	9 000	92 000
Total Current Debt	91 000	148 000	164 000	343 000
Total Equity and Debt	14 182 000	13 951 000	13 475 000	13 107 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,07 %	3,6 %	4,16 %	7,07 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	154,64	93,52	81,49	37,89
Quick Ratio	154,64	93,52	81,49	37,89
Equity Ratio	0,98	0,98	0,98	0,96
Gross Profit Margin	-	-	-	-