MYLNA EIGEDOM AS

6030 LANGEVÅG

Finances

Return on Equity

−3,29 %

Current Ratio

0,06

Debt-to-Equity Ratio

3,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	264 000	270 000	379 000	402 000
Net Income	−31 000	168 000	229 000	212 000
Total Assets	5 627 000	6 071 000	6 267 000	6 455 000
Total Equity	943 000	1 018 000	850 000	896 000

Income (NOK)	2022	2021	2020	2019
Revenue	264 000	270 000	379 000	402 000
Expenditure	261 000	251 000	249 000	252 000
Operating Profit	3 000	19 000	130 000	150 000
Financial Income	83 000	300 000	348 000	344 000
Financial Costs	105 000	89 000	184 000	222 000
Financial Balance	−22 000	211 000	164 000	122 000
Earnings Before Tax	−19 000	231 000	294 000	272 000
Tax	12 000	63 000	65 000	60 000
Net Income	−31 000	168 000	229 000	212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 534 000	5 725 000	5 917 000	6 109 000
Total Current Assets	93 000	345 000	350 000	346 000
Total Assets	5 627 000	6 071 000	6 267 000	6 455 000
Total Retained Equity	143 000	218 000	50 000	96 000
Total Equity	943 000	1 018 000	850 000	896 000
Total Long-Term Debt	3 063 000	3 455 000	3 894 000	4 393 000
Total Current Debt	1 621 000	1 597 000	1 523 000	1 166 000
Total Equity and Debt	5 627 000	6 071 000	6 267 000	6 455 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	264 000	270 000	379 000	402 000
Revenue	264 000	270 000	379 000	402 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	192 000	192 000	192 000	192 000
Impairment	0	0	0	0
Expenditure	261 000	251 000	249 000	252 000
Operating Profit	3 000	19 000	130 000	150 000
Financial Income	83 000	300 000	348 000	344 000
Financial Costs	105 000	89 000	184 000	222 000
Financial Balance	−22 000	211 000	164 000	122 000
Dividends	0	0	0	0
Net Income	−31 000	168 000	229 000	212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 140 000	3 332 000	3 524 000	3 716 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 140 000	3 332 000	3 524 000	3 716 000
Total Fiancial Fixed Assets	2 393 000	2 393 000	2 393 000	2 393 000
Total Fixed Assets	5 534 000	5 725 000	5 917 000	6 109 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	44 000	1 000	1 000
Total Current Assets	93 000	345 000	350 000	346 000
Total Assets	5 627 000	6 071 000	6 267 000	6 455 000
Total Equity	943 000	1 018 000	850 000	896 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 063 000	3 455 000	3 894 000	4 393 000
Creditors	0	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 621 000	1 532 000	1 523 000	1 163 000
Total Current Debt	1 621 000	1 597 000	1 523 000	1 166 000
Total Equity and Debt	5 627 000	6 071 000	6 267 000	6 455 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,29 %	16,5 %	26,94 %	23,66 %
Debt-to-Equity Ratio	3,25	3,39	4,58	4,9
Operating Profit Margin	1,14 %	7,04 %	34,3 %	37,31 %
Current Ratio	0,06	0,22	0,23	0,3
Quick Ratio	0,06	0,22	0,23	0,3
Equity Ratio	0,17	0,17	0,14	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %