NOX AS

0582 OSLO

Finances

Return on Equity

8,57 %

Current Ratio

875,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 888 000	5 982 000	3 567 000	3 223 000
Total Assets	22 050 000	22 215 000	18 193 000	16 657 000
Total Equity	22 026 000	20 138 000	18 156 000	16 589 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	287 000	405 000	184 000	120 000
Operating Profit	−287 000	−405 000	−184 000	−120 000
Financial Income	4 069 000	6 393 000	3 776 000	3 363 000
Financial Costs	1 894 000	5 000	25 000	0
Financial Balance	2 175 000	6 388 000	3 751 000	3 363 000
Earnings Before Tax	1 888 000	5 982 000	3 567 000	3 244 000
Tax	0	0	0	21 000
Net Income	1 888 000	5 982 000	3 567 000	3 223 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 036 000	1 559 000	5 571 000	5 781 000
Total Current Assets	21 014 000	20 656 000	12 622 000	10 876 000
Total Assets	22 050 000	22 215 000	18 193 000	16 657 000
Total Retained Equity	21 926 000	20 038 000	18 056 000	16 489 000
Total Equity	22 026 000	20 138 000	18 156 000	16 589 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	24 000	2 077 000	37 000	68 000
Total Equity and Debt	22 050 000	22 215 000	18 193 000	16 657 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	287 000	405 000	184 000	120 000
Operating Profit	−287 000	−405 000	−184 000	−120 000
Financial Income	4 069 000	6 393 000	3 776 000	3 363 000
Financial Costs	1 894 000	5 000	25 000	0
Financial Balance	2 175 000	6 388 000	3 751 000	3 363 000
Dividends	0	0	0	0
Net Income	1 888 000	5 982 000	3 567 000	3 223 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 036 000	1 559 000	5 571 000	5 781 000
Total Fixed Assets	1 036 000	1 559 000	5 571 000	5 781 000
Stock	0	0	0	0
Total Investments	19 925 000	20 495 000	12 149 000	10 737 000
Cash, Bank	992 000	162 000	312 000	139 000
Total Current Assets	21 014 000	20 656 000	12 622 000	10 876 000
Total Assets	22 050 000	22 215 000	18 193 000	16 657 000
Total Equity	22 026 000	20 138 000	18 156 000	16 589 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	77 000	37 000	47 000
Total Current Debt	24 000	2 077 000	37 000	68 000
Total Equity and Debt	22 050 000	22 215 000	18 193 000	16 657 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,57 %	29,71 %	19,65 %	19,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	875,58	9,95	341,14	159,94
Quick Ratio	875,58	9,95	341,14	159,94
Equity Ratio	1	0,91	1	1
Gross Profit Margin	-	-	-	-