company

SAMEIET SOLTUNET 2

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

2,82 %

Current Ratio

6,61

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	680 000	662 000	636 000	615 000
Net Income	26 000	109 000	−186 000	36 000
Total Assets	1 080 000	1 016 000	881 000	1 000 000
Total Equity	923 000	897 000	789 000	975 000

Income (NOK)	2022	2021	2020	2019
Revenue	680 000	662 000	636 000	615 000
Expenditure	654 000	553 000	824 000	582 000
Operating Profit	26 000	108 000	−188 000	34 000
Financial Income	0	0	2 000	6 000
Financial Costs	0	0	0	4 000
Financial Balance	0	0	2 000	2 000
Earnings Before Tax	26 000	109 000	−186 000	36 000
Tax	0	0	0	0
Net Income	26 000	109 000	−186 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 000	42 000	43 000	40 000
Total Current Assets	1 038 000	973 000	838 000	961 000
Total Assets	1 080 000	1 016 000	881 000	1 000 000
Total Retained Equity	923 000	897 000	789 000	975 000
Total Equity	923 000	897 000	789 000	975 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	157 000	118 000	92 000	25 000
Total Equity and Debt	1 080 000	1 016 000	881 000	1 000 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	679 000	0	0	0
Other Income	1 000	662 000	636 000	615 000
Revenue	680 000	662 000	636 000	615 000
Cost of Goods Sold	0	0	0	0
Salary Costs	80 000	80 000	77 000	80 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	654 000	553 000	824 000	582 000
Operating Profit	26 000	108 000	−188 000	34 000
Financial Income	0	0	2 000	6 000
Financial Costs	0	0	0	4 000
Financial Balance	0	0	2 000	2 000
Dividends	0	0	0	0
Net Income	26 000	109 000	−186 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	42 000	42 000	43 000	40 000
Total Fixed Assets	42 000	42 000	43 000	40 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	909 000	853 000	721 000	902 000
Total Current Assets	1 038 000	973 000	838 000	961 000
Total Assets	1 080 000	1 016 000	881 000	1 000 000
Total Equity	923 000	897 000	789 000	975 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	147 000	118 000	90 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	0	2 000	0
Total Current Debt	157 000	118 000	92 000	25 000
Total Equity and Debt	1 080 000	1 016 000	881 000	1 000 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,82 %	12,15 %	−23,57 %	3,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,82 %	16,31 %	−29,56 %	5,53 %
Current Ratio	6,61	8,25	9,11	38,44
Quick Ratio	6,61	8,25	9,11	38,44
Equity Ratio	0,85	0,88	0,9	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English