O. TRUDVANG INVEST AS

1464 FJELLHAMAR

Finances

Return on Equity

29,48 %

Current Ratio

1 220,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 680 000	5 583 000	3 181 000	2 231 000
Total Assets	9 098 000	9 251 000	9 350 000	6 167 000
Total Equity	9 090 000	9 211 000	9 327 000	6 146 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	136 000	215 000	65 000	43 000
Operating Profit	−136 000	−215 000	−65 000	−43 000
Financial Income	3 349 000	5 811 000	3 264 000	2 286 000
Financial Costs	533 000	12 000	7 000	0
Financial Balance	2 816 000	5 799 000	3 257 000	2 286 000
Earnings Before Tax	2 680 000	5 583 000	3 193 000	2 243 000
Tax	0	0	12 000	12 000
Net Income	2 680 000	5 583 000	3 181 000	2 231 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	551 000	654 000	2 462 000	2 562 000
Total Current Assets	8 546 000	8 597 000	6 889 000	3 605 000
Total Assets	9 098 000	9 251 000	9 350 000	6 167 000
Total Retained Equity	8 966 000	9 086 000	9 203 000	6 022 000
Total Equity	9 090 000	9 211 000	9 327 000	6 146 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	40 000	23 000	21 000
Total Equity and Debt	9 098 000	9 251 000	9 350 000	6 167 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	136 000	215 000	65 000	43 000
Operating Profit	−136 000	−215 000	−65 000	−43 000
Financial Income	3 349 000	5 811 000	3 264 000	2 286 000
Financial Costs	533 000	12 000	7 000	0
Financial Balance	2 816 000	5 799 000	3 257 000	2 286 000
Dividends	2 800 000	0	0	0
Net Income	2 680 000	5 583 000	3 181 000	2 231 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	551 000	654 000	2 462 000	2 562 000
Total Fixed Assets	551 000	654 000	2 462 000	2 562 000
Stock	0	0	0	0
Total Investments	8 344 000	8 476 000	3 922 000	2 677 000
Cash, Bank	202 000	120 000	2 858 000	928 000
Total Current Assets	8 546 000	8 597 000	6 889 000	3 605 000
Total Assets	9 098 000	9 251 000	9 350 000	6 167 000
Total Equity	9 090 000	9 211 000	9 327 000	6 146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 800 000	0	0	0
Other Current Debt	7 000	40 000	12 000	9 000
Total Current Debt	7 000	40 000	23 000	21 000
Total Equity and Debt	9 098 000	9 251 000	9 350 000	6 167 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,48 %	60,61 %	34,11 %	36,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 220,86	214,93	299,52	171,67
Quick Ratio	1 220,86	214,93	299,52	171,67
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-