MAJOR'N AS

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

684,27 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000 000	403 000	1 381 000	1 291 000
Net Income	609 000	212 000	609 000	411 000
Total Assets	873 000	387 000	972 000	710 000
Total Equity	89 000	79 000	97 000	88 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000 000	403 000	1 381 000	1 291 000
Expenditure	218 000	132 000	598 000	764 000
Operating Profit	781 000	271 000	782 000	526 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	781 000	271 000	782 000	527 000
Tax	172 000	59 000	173 000	116 000
Net Income	609 000	212 000	609 000	411 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	27 000	9 000	24 000
Total Current Assets	855 000	360 000	963 000	686 000
Total Assets	873 000	387 000	972 000	710 000
Total Retained Equity	12 000	2 000	20 000	11 000
Total Equity	89 000	79 000	97 000	88 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	784 000	307 000	875 000	620 000
Total Equity and Debt	873 000	387 000	972 000	710 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	623 000	250 000	1 094 000	1 053 000
Other Income	377 000	153 000	287 000	238 000
Revenue	1 000 000	403 000	1 381 000	1 291 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	9 000	433 000	357 000
Depreciation	8 000	9 000	16 000	23 000
Impairment	0	0	0	0
Expenditure	218 000	132 000	598 000	764 000
Operating Profit	781 000	271 000	782 000	526 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	600 000	230 000	600 000	400 000
Net Income	609 000	212 000	609 000	411 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	26 000	7 000	24 000
Total Tangible Assets	18 000	26 000	7 000	24 000
Total Fiancial Fixed Assets	0	1 000	1 000	0
Total Fixed Assets	18 000	27 000	9 000	24 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	677 000	357 000	946 000	670 000
Total Current Assets	855 000	360 000	963 000	686 000
Total Assets	873 000	387 000	972 000	710 000
Total Equity	89 000	79 000	97 000	88 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	2 000	5 000	3 000	0
Unpaid Taxes	0	0	36 000	34 000
Dividends	600 000	230 000	600 000	400 000
Other Current Debt	10 000	13 000	62 000	70 000
Total Current Debt	784 000	307 000	875 000	620 000
Total Equity and Debt	873 000	387 000	972 000	710 000

Financial indicators	2022	2021	2020	2019
Return on Equity	684,27 %	268,35 %	627,84 %	467,05 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	78,1 %	67,25 %	56,63 %	40,74 %
Current Ratio	1,09	1,17	1,1	1,11
Quick Ratio	1,09	1,17	1,1	1,11
Equity Ratio	0,1	0,2	0,1	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %