LAXE AS

1560 LARKOLLEN

Finances

Return on Equity

0,02 %

Current Ratio

318,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 000	−78 000	186 000	25 000
Total Assets	6 575 000	7 378 000	7 891 000	7 986 000
Total Equity	6 563 000	6 713 000	7 891 000	7 985 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	24 000	27 000	26 000
Operating Profit	−14 000	−24 000	−27 000	−26 000
Financial Income	33 000	62 000	213 000	53 000
Financial Costs	14 000	108 000	0	0
Financial Balance	19 000	−46 000	213 000	53 000
Earnings Before Tax	5 000	−70 000	186 000	26 000
Tax	4 000	8 000	0	2 000
Net Income	1 000	−78 000	186 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 748 000	2 713 000	3 065 000	2 845 000
Total Current Assets	3 827 000	4 665 000	4 825 000	5 141 000
Total Assets	6 575 000	7 378 000	7 891 000	7 986 000
Total Retained Equity	6 413 000	6 563 000	7 741 000	7 835 000
Total Equity	6 563 000	6 713 000	7 891 000	7 985 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	665 000	0	2 000
Total Equity and Debt	6 575 000	7 378 000	7 891 000	7 986 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	24 000	27 000	26 000
Operating Profit	−14 000	−24 000	−27 000	−26 000
Financial Income	33 000	62 000	213 000	53 000
Financial Costs	14 000	108 000	0	0
Financial Balance	19 000	−46 000	213 000	53 000
Dividends	0	0	0	0
Net Income	1 000	−78 000	186 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 748 000	2 713 000	3 065 000	2 845 000
Total Fixed Assets	2 748 000	2 713 000	3 065 000	2 845 000
Stock	0	0	0	0
Total Investments	107 000	121 000	226 000	40 000
Cash, Bank	3 720 000	4 544 000	4 599 000	5 100 000
Total Current Assets	3 827 000	4 665 000	4 825 000	5 141 000
Total Assets	6 575 000	7 378 000	7 891 000	7 986 000
Total Equity	6 563 000	6 713 000	7 891 000	7 985 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	658 000	0	0
Total Current Debt	12 000	665 000	0	2 000
Total Equity and Debt	6 575 000	7 378 000	7 891 000	7 986 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,02 %	−1,16 %	2,36 %	0,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	318,92	7,02	-	2 570,5
Quick Ratio	318,92	7,02	-	2 570,5
Equity Ratio	1	0,91	1	1
Gross Profit Margin	-	-	-	-