SOLLIE PROSJEKT AS

1622 GRESSVIK

Finances

Return on Equity

22,66 %

Current Ratio

67,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 673 000	1 107 000	12 264 000	1 762 000
Total Assets	7 406 000	7 229 000	12 494 000	1 658 000
Total Equity	7 382 000	7 209 000	9 402 000	1 638 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	21 000	20 000	10 000
Operating Profit	−28 000	−21 000	−20 000	−10 000
Financial Income	1 705 000	1 128 000	12 406 000	1 772 000
Financial Costs	0	0	49 000	0
Financial Balance	1 705 000	1 128 000	12 357 000	1 772 000
Earnings Before Tax	1 677 000	1 107 000	12 336 000	1 762 000
Tax	4 000	0	72 000	0
Net Income	1 673 000	1 107 000	12 264 000	1 762 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 791 000	5 543 000	6 020 000	1 124 000
Total Current Assets	1 615 000	1 686 000	6 474 000	534 000
Total Assets	7 406 000	7 229 000	12 494 000	1 658 000
Total Retained Equity	7 281 000	7 108 000	9 301 000	1 537 000
Total Equity	7 382 000	7 209 000	9 402 000	1 638 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	24 000	20 000	3 092 000	20 000
Total Equity and Debt	7 406 000	7 229 000	12 494 000	1 658 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	21 000	20 000	10 000
Operating Profit	−28 000	−21 000	−20 000	−10 000
Financial Income	1 705 000	1 128 000	12 406 000	1 772 000
Financial Costs	0	0	49 000	0
Financial Balance	1 705 000	1 128 000	12 357 000	1 772 000
Dividends	1 500 000	3 300 000	4 500 000	6 600 000
Net Income	1 673 000	1 107 000	12 264 000	1 762 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 791 000	5 543 000	6 020 000	1 124 000
Total Fixed Assets	5 791 000	5 543 000	6 020 000	1 124 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 565 000	1 686 000	3 474 000	490 000
Total Current Assets	1 615 000	1 686 000	6 474 000	534 000
Total Assets	7 406 000	7 229 000	12 494 000	1 658 000
Total Equity	7 382 000	7 209 000	9 402 000	1 638 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 500 000	3 300 000	4 500 000	6 600 000
Other Current Debt	20 000	20 000	20 000	20 000
Total Current Debt	24 000	20 000	3 092 000	20 000
Total Equity and Debt	7 406 000	7 229 000	12 494 000	1 658 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,66 %	15,36 %	130,44 %	107,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	67,29	84,3	2,09	26,7
Quick Ratio	67,29	84,3	2,09	26,7
Equity Ratio	1	1	0,75	0,99
Gross Profit Margin	-	-	-	-