LØTEN BUTIKKEIENDOM AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

9,06 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 995 000	2 041 000	2 173 000	1 841 000
Net Income	901 000	1 060 000	1 163 000	686 000
Total Assets	19 115 000	19 599 000	20 108 000	21 718 000
Total Equity	9 950 000	9 049 000	7 988 000	6 825 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 995 000	2 041 000	2 173 000	1 841 000
Expenditure	702 000	631 000	605 000	613 000
Operating Profit	1 293 000	1 409 000	1 568 000	1 227 000
Financial Income	96 000	96 000	26 000	0
Financial Costs	234 000	146 000	103 000	348 000
Financial Balance	−138 000	−50 000	−77 000	−348 000
Earnings Before Tax	1 156 000	1 359 000	1 491 000	879 000
Tax	254 000	299 000	328 000	193 000
Net Income	901 000	1 060 000	1 163 000	686 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 040 000	19 384 000	19 729 000	20 073 000
Total Current Assets	75 000	214 000	379 000	1 645 000
Total Assets	19 115 000	19 599 000	20 108 000	21 718 000
Total Retained Equity	5 483 000	4 582 000	3 522 000	2 359 000
Total Equity	9 950 000	9 049 000	7 988 000	6 825 000
Total Long-Term Debt	1 134 000	1 112 000	1 084 000	14 034 000
Total Current Debt	8 031 000	9 438 000	11 036 000	858 000
Total Equity and Debt	19 115 000	19 599 000	20 108 000	21 718 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 947 000	1 976 000	2 015 000	1 841 000
Other Income	49 000	66 000	158 000	0
Revenue	1 995 000	2 041 000	2 173 000	1 841 000
Cost of Goods Sold	73 000	69 000	150 000	0
Salary Costs	0	0	0	0
Depreciation	344 000	344 000	344 000	461 000
Impairment	0	0	0	0
Expenditure	702 000	631 000	605 000	613 000
Operating Profit	1 293 000	1 409 000	1 568 000	1 227 000
Financial Income	96 000	96 000	26 000	0
Financial Costs	234 000	146 000	103 000	348 000
Financial Balance	−138 000	−50 000	−77 000	−348 000
Dividends	0	0	0	0
Net Income	901 000	1 060 000	1 163 000	686 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 040 000	19 384 000	19 729 000	20 073 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 040 000	19 384 000	19 729 000	20 073 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 040 000	19 384 000	19 729 000	20 073 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	75 000	214 000	379 000	1 645 000
Total Assets	19 115 000	19 599 000	20 108 000	21 718 000
Total Equity	9 950 000	9 049 000	7 988 000	6 825 000
Short-Term Group Debt	7 707 000	9 039 000	10 640 000	851 000
Total Long-Term Debt	1 134 000	1 112 000	1 084 000	14 034 000
Creditors	3 000	9 000	2 000	0
Unpaid Taxes	79 000	62 000	102 000	0
Dividends	0	0	0	0
Other Current Debt	9 000	57 000	0	8 000
Total Current Debt	8 031 000	9 438 000	11 036 000	858 000
Total Equity and Debt	19 115 000	19 599 000	20 108 000	21 718 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,06 %	11,71 %	14,56 %	10,05 %
Debt-to-Equity Ratio	0,11	0,12	0,14	2,06
Operating Profit Margin	64,81 %	69,03 %	72,16 %	66,65 %
Current Ratio	0,01	0,02	0,03	1,92
Quick Ratio	0,01	0,02	0,03	1,92
Equity Ratio	0,52	0,46	0,4	0,31
Gross Profit Margin	96,34 %	96,62 %	93,1 %	100 %