GJØVIK BUTIKKEIENDOM AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

7,03 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 748 000	1 557 000	1 527 000	1 328 000
Net Income	814 000	743 000	777 000	2 103 000
Total Assets	20 878 000	21 196 000	20 104 000	21 753 000
Total Equity	11 572 000	10 758 000	10 015 000	9 238 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 748 000	1 557 000	1 527 000	1 328 000
Expenditure	538 000	548 000	465 000	−1 665 000
Operating Profit	1 210 000	1 010 000	1 063 000	2 992 000
Financial Income	64 000	64 000	17 000	0
Financial Costs	230 000	122 000	84 000	296 000
Financial Balance	−166 000	−58 000	−67 000	−296 000
Earnings Before Tax	1 044 000	952 000	996 000	2 697 000
Tax	230 000	209 000	219 000	593 000
Net Income	814 000	743 000	777 000	2 103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 818 000	20 892 000	20 025 000	20 371 000
Total Current Assets	60 000	304 000	78 000	1 382 000
Total Assets	20 878 000	21 196 000	20 104 000	21 753 000
Total Retained Equity	9 746 000	8 932 000	8 190 000	7 413 000
Total Equity	11 572 000	10 758 000	10 015 000	9 238 000
Total Long-Term Debt	1 141 000	1 123 000	1 097 000	12 111 000
Total Current Debt	8 165 000	9 315 000	8 991 000	404 000
Total Equity and Debt	20 878 000	21 196 000	20 104 000	21 753 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 726 000	1 554 000	1 525 000	1 328 000
Other Income	22 000	3 000	2 000	0
Revenue	1 748 000	1 557 000	1 527 000	1 328 000
Cost of Goods Sold	68 000	64 000	41 000	0
Salary Costs	0	0	0	0
Depreciation	366 000	346 000	346 000	463 000
Impairment	0	0	0	−2 260 000
Expenditure	538 000	548 000	465 000	−1 665 000
Operating Profit	1 210 000	1 010 000	1 063 000	2 992 000
Financial Income	64 000	64 000	17 000	0
Financial Costs	230 000	122 000	84 000	296 000
Financial Balance	−166 000	−58 000	−67 000	−296 000
Dividends	0	0	0	0
Net Income	814 000	743 000	777 000	2 103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 818 000	20 892 000	20 025 000	20 371 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 818 000	20 892 000	20 025 000	20 371 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 818 000	20 892 000	20 025 000	20 371 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	60 000	304 000	78 000	1 382 000
Total Assets	20 878 000	21 196 000	20 104 000	21 753 000
Total Equity	11 572 000	10 758 000	10 015 000	9 238 000
Short-Term Group Debt	7 917 000	8 556 000	8 750 000	393 000
Total Long-Term Debt	1 141 000	1 123 000	1 097 000	12 111 000
Creditors	36 000	575 000	39 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	12 000	8 000
Total Current Debt	8 165 000	9 315 000	8 991 000	404 000
Total Equity and Debt	20 878 000	21 196 000	20 104 000	21 753 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,03 %	6,91 %	7,76 %	22,76 %
Debt-to-Equity Ratio	0,1	0,1	0,11	1,31
Operating Profit Margin	69,22 %	64,87 %	69,61 %	225,3 %
Current Ratio	0,01	0,03	0,01	3,42
Quick Ratio	0,01	0,03	0,01	3,42
Equity Ratio	0,55	0,51	0,5	0,42
Gross Profit Margin	96,11 %	95,89 %	97,31 %	100 %