NOMADEN EIENDOM AS

0258 OSLO

Finances

Share Ownership

Return on Equity

71,57 %

Current Ratio

2,08

Debt-to-Equity Ratio

9,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 237 000	1 046 000	672 000	1 075 000
Net Income	584 000	448 000	242 000	537 000
Total Assets	9 246 000	9 345 000	7 569 000	8 012 000
Total Equity	816 000	827 000	833 000	835 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 237 000	1 046 000	672 000	1 075 000
Expenditure	199 000	264 000	160 000	187 000
Operating Profit	1 037 000	782 000	512 000	889 000
Financial Income	0	0	0	0
Financial Costs	289 000	207 000	203 000	200 000
Financial Balance	−289 000	−207 000	−203 000	−200 000
Earnings Before Tax	749 000	575 000	310 000	689 000
Tax	165 000	126 000	68 000	152 000
Net Income	584 000	448 000	242 000	537 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 574 000	8 254 000	7 163 000	7 944 000
Total Current Assets	1 672 000	1 092 000	406 000	68 000
Total Assets	9 246 000	9 345 000	7 569 000	8 012 000
Total Retained Equity	516 000	527 000	533 000	535 000
Total Equity	816 000	827 000	833 000	835 000
Total Long-Term Debt	7 627 000	7 894 000	6 415 000	6 472 000
Total Current Debt	803 000	624 000	321 000	705 000
Total Equity and Debt	9 246 000	9 345 000	7 569 000	8 012 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 237 000	1 046 000	672 000	1 075 000
Revenue	1 237 000	1 046 000	672 000	1 075 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	97 000	97 000	97 000	97 000
Impairment	0	0	0	0
Expenditure	199 000	264 000	160 000	187 000
Operating Profit	1 037 000	782 000	512 000	889 000
Financial Income	0	0	0	0
Financial Costs	289 000	207 000	203 000	200 000
Financial Balance	−289 000	−207 000	−203 000	−200 000
Dividends	0	0	0	0
Net Income	584 000	448 000	242 000	537 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 262 000	3 359 000	3 456 000	3 553 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 262 000	3 359 000	3 456 000	3 553 000
Total Fiancial Fixed Assets	4 312 000	4 895 000	3 707 000	4 391 000
Total Fixed Assets	7 574 000	8 254 000	7 163 000	7 944 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	248 000	299 000	361 000	68 000
Total Current Assets	1 672 000	1 092 000	406 000	68 000
Total Assets	9 246 000	9 345 000	7 569 000	8 012 000
Total Equity	816 000	827 000	833 000	835 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 627 000	7 894 000	6 415 000	6 472 000
Creditors	9 000	9 000	9 000	0
Unpaid Taxes	32 000	33 000	0	21 000
Dividends	0	0	0	0
Other Current Debt	763 000	583 000	312 000	684 000
Total Current Debt	803 000	624 000	321 000	705 000
Total Equity and Debt	9 246 000	9 345 000	7 569 000	8 012 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,57 %	54,17 %	29,05 %	64,31 %
Debt-to-Equity Ratio	9,35	9,55	7,7	7,75
Operating Profit Margin	83,83 %	74,76 %	76,19 %	82,7 %
Current Ratio	2,08	1,75	1,26	0,1
Quick Ratio	2,08	1,75	1,26	0,1
Equity Ratio	0,09	0,09	0,11	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %