INK EQUITY AS

2435 BRASKEREIDFOSS

Finances

Return on Equity

0,17 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	1 345 000	1 331 000
Net Income	4 000	79 000	1 769 000	1 057 000
Total Assets	5 474 000	7 771 000	9 922 000	9 010 000
Total Equity	2 332 000	2 735 000	2 512 000	2 944 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	1 345 000	1 331 000
Expenditure	43 000	38 000	82 000	88 000
Operating Profit	−43 000	−38 000	1 263 000	1 243 000
Financial Income	251 000	526 000	879 000	48 000
Financial Costs	204 000	427 000	230 000	234 000
Financial Balance	47 000	99 000	649 000	−186 000
Earnings Before Tax	4 000	61 000	1 913 000	1 057 000
Tax	0	−18 000	144 000	0
Net Income	4 000	79 000	1 769 000	1 057 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 202 000	7 584 000	7 738 000	6 721 000
Total Current Assets	272 000	186 000	2 184 000	2 289 000
Total Assets	5 474 000	7 771 000	9 922 000	9 010 000
Total Retained Equity	1 297 000	1 700 000	1 477 000	1 909 000
Total Equity	2 332 000	2 735 000	2 512 000	2 944 000
Total Long-Term Debt	3 142 000	5 036 000	3 586 000	1 366 000
Total Current Debt	0	0	3 824 000	4 700 000
Total Equity and Debt	5 474 000	7 771 000	9 922 000	9 010 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	15 000	12 000
Other Income	0	0	1 330 000	1 319 000
Revenue	0	0	1 345 000	1 331 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	2 000
Impairment	0	0	0	0
Expenditure	43 000	38 000	82 000	88 000
Operating Profit	−43 000	−38 000	1 263 000	1 243 000
Financial Income	251 000	526 000	879 000	48 000
Financial Costs	204 000	427 000	230 000	234 000
Financial Balance	47 000	99 000	649 000	−186 000
Dividends	407 000	0	2 200 000	2 500 000
Net Income	4 000	79 000	1 769 000	1 057 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	6 000
Total Tangible Assets	0	0	0	6 000
Total Fiancial Fixed Assets	5 202 000	7 584 000	7 738 000	6 715 000
Total Fixed Assets	5 202 000	7 584 000	7 738 000	6 721 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	41 000	3 000	1 000
Total Current Assets	272 000	186 000	2 184 000	2 289 000
Total Assets	5 474 000	7 771 000	9 922 000	9 010 000
Total Equity	2 332 000	2 735 000	2 512 000	2 944 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 142 000	5 036 000	3 586 000	1 366 000
Creditors	0	0	15 000	0
Unpaid Taxes	0	0	1 000	0
Dividends	407 000	0	2 200 000	2 500 000
Other Current Debt	0	0	1 482 000	2 200 000
Total Current Debt	0	0	3 824 000	4 700 000
Total Equity and Debt	5 474 000	7 771 000	9 922 000	9 010 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,17 %	2,89 %	70,42 %	35,9 %
Debt-to-Equity Ratio	1,35	1,84	1,43	0,46
Operating Profit Margin	-	-	93,9 %	93,39 %
Current Ratio	-	-	0,57	0,49
Quick Ratio	-	-	0,57	0,49
Equity Ratio	0,43	0,35	0,25	0,33
Gross Profit Margin	-	-	100 %	100 %