KRISTIN GULBRANDSRØD AS

0854 OSLO

Finances

Return on Equity

247,09 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	509 000	408 000	393 000	389 000
Total Assets	806 000	1 390 000	1 332 000	1 499 000
Total Equity	206 000	297 000	889 000	1 296 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	14 000	11 000	9 000
Operating Profit	−18 000	−14 000	−11 000	−9 000
Financial Income	527 000	422 000	405 000	401 000
Financial Costs	0	0	0	0
Financial Balance	527 000	422 000	405 000	401 000
Earnings Before Tax	509 000	408 000	394 000	393 000
Tax	0	0	1 000	3 000
Net Income	509 000	408 000	393 000	389 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	40 000	40 000	172 000
Total Current Assets	766 000	1 350 000	1 292 000	1 327 000
Total Assets	806 000	1 390 000	1 332 000	1 499 000
Total Retained Equity	106 000	197 000	789 000	1 196 000
Total Equity	206 000	297 000	889 000	1 296 000
Total Long-Term Debt	0	0	0	3 000
Total Current Debt	600 000	1 093 000	443 000	200 000
Total Equity and Debt	806 000	1 390 000	1 332 000	1 499 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	14 000	11 000	9 000
Operating Profit	−18 000	−14 000	−11 000	−9 000
Financial Income	527 000	422 000	405 000	401 000
Financial Costs	0	0	0	0
Financial Balance	527 000	422 000	405 000	401 000
Dividends	600 000	1 000 000	800 000	200 000
Net Income	509 000	408 000	393 000	389 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	40 000	40 000	40 000	172 000
Total Fixed Assets	40 000	40 000	40 000	172 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	771 000	1 350 000	1 292 000	1 327 000
Total Current Assets	766 000	1 350 000	1 292 000	1 327 000
Total Assets	806 000	1 390 000	1 332 000	1 499 000
Total Equity	206 000	297 000	889 000	1 296 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	3 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	600 000	1 000 000	800 000	200 000
Other Current Debt	600 000	93 000	0	0
Total Current Debt	600 000	1 093 000	443 000	200 000
Total Equity and Debt	806 000	1 390 000	1 332 000	1 499 000

Financial indicators	2022	2021	2020	2019
Return on Equity	247,09 %	137,37 %	44,21 %	30,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,28	1,24	2,92	6,64
Quick Ratio	1,28	1,24	2,92	6,64
Equity Ratio	0,26	0,21	0,67	0,86
Gross Profit Margin	-	-	-	-