SELJELI INVEST AS

8534 LILAND

Finances

Return on Equity

26,56 %

Current Ratio

1,05

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 985 000	761 000	−32 000	−17 000
Total Assets	15 573 000	13 778 000	13 567 000	13 013 000
Total Equity	11 237 000	11 251 000	11 441 000	11 694 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	25 000	41 000	22 000
Operating Profit	−20 000	−25 000	−41 000	−22 000
Financial Income	3 001 000	1 000 000	0	0
Financial Costs	0	0	0	0
Financial Balance	3 001 000	1 000 000	0	0
Earnings Before Tax	2 981 000	975 000	−41 000	−22 000
Tax	−4 000	215 000	−9 000	−5 000
Net Income	2 985 000	761 000	−32 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 405 000	12 401 000	12 410 000	12 967 000
Total Current Assets	3 168 000	1 377 000	1 157 000	46 000
Total Assets	15 573 000	13 778 000	13 567 000	13 013 000
Total Retained Equity	9 858 000	9 873 000	10 112 000	10 944 000
Total Equity	11 237 000	11 251 000	11 441 000	11 694 000
Total Long-Term Debt	1 319 000	1 319 000	1 319 000	1 319 000
Total Current Debt	3 017 000	1 208 000	807 000	0
Total Equity and Debt	15 573 000	13 778 000	13 567 000	13 013 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	25 000	41 000	22 000
Operating Profit	−20 000	−25 000	−41 000	−22 000
Financial Income	3 001 000	1 000 000	0	0
Financial Costs	0	0	0	0
Financial Balance	3 001 000	1 000 000	0	0
Dividends	3 000 000	1 000 000	800 000	0
Net Income	2 985 000	761 000	−32 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	0	9 000	22 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 401 000	12 401 000	12 401 000	12 946 000
Total Fixed Assets	12 405 000	12 401 000	12 410 000	12 967 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	103 000	312 000	492 000	46 000
Total Current Assets	3 168 000	1 377 000	1 157 000	46 000
Total Assets	15 573 000	13 778 000	13 567 000	13 013 000
Total Equity	11 237 000	11 251 000	11 441 000	11 694 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 319 000	1 319 000	1 319 000	1 319 000
Creditors	17 000	2 000	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	3 000 000	1 000 000	800 000	0
Other Current Debt	0	0	0	0
Total Current Debt	3 017 000	1 208 000	807 000	0
Total Equity and Debt	15 573 000	13 778 000	13 567 000	13 013 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,56 %	6,76 %	−0,28 %	−0,15 %
Debt-to-Equity Ratio	0,12	0,12	0,12	0,11
Operating Profit Margin	-	-	-	-
Current Ratio	1,05	1,14	1,43	-
Quick Ratio	1,05	1,14	1,43	-
Equity Ratio	0,72	0,82	0,84	0,9
Gross Profit Margin	-	-	-	-