BUER INVEST AS

1463 FJELLHAMAR

Finances

Return on Equity

−9,33 %

Current Ratio

197,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 077 000	2 179 000	389 460 000	341 323 000
Net Income	−12 128 000	103 641 000	30 465 000	18 518 000
Total Assets	130 461 000	143 201 000	126 418 000	106 608 000
Total Equity	130 025 000	142 153 000	31 165 000	34 113 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 077 000	2 179 000	389 460 000	341 323 000
Expenditure	8 782 000	150 000	357 278 000	317 741 000
Operating Profit	294 000	2 029 000	32 182 000	23 582 000
Financial Income	3 399 000	108 859 000	5 973 000	701 000
Financial Costs	15 384 000	6 307 000	240 000	265 000
Financial Balance	−11 985 000	102 552 000	5 733 000	436 000
Earnings Before Tax	−11 692 000	104 581 000	37 915 000	24 018 000
Tax	436 000	940 000	7 450 000	5 500 000
Net Income	−12 128 000	103 641 000	30 465 000	18 518 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 308 000	39 359 000	11 223 000	11 224 000
Total Current Assets	86 153 000	103 842 000	115 195 000	95 384 000
Total Assets	130 461 000	143 201 000	126 418 000	106 608 000
Total Retained Equity	128 891 000	141 019 000	30 031 000	32 979 000
Total Equity	130 025 000	142 153 000	31 165 000	34 113 000
Total Long-Term Debt	0	0	9 555 000	5 949 000
Total Current Debt	436 000	1 048 000	85 699 000	66 546 000
Total Equity and Debt	130 461 000	143 201 000	126 419 000	106 608 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000 000	0	389 126 000	340 873 000
Other Income	77 000	2 179 000	334 000	450 000
Revenue	9 077 000	2 179 000	389 460 000	341 323 000
Cost of Goods Sold	8 352 000	12 000	172 816 000	150 397 000
Salary Costs	0	0	158 058 000	143 562 000
Depreciation	0	0	1 476 000	1 029 000
Impairment	0	0	0	0
Expenditure	8 782 000	150 000	357 278 000	317 741 000
Operating Profit	294 000	2 029 000	32 182 000	23 582 000
Financial Income	3 399 000	108 859 000	5 973 000	701 000
Financial Costs	15 384 000	6 307 000	240 000	265 000
Financial Balance	−11 985 000	102 552 000	5 733 000	436 000
Dividends	0	0	0	0
Net Income	−12 128 000	103 641 000	30 465 000	18 518 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	1 154 000	1 154 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	5 584 000	4 965 000
Total Tangible Assets	0	0	6 738 000	6 119 000
Total Fiancial Fixed Assets	44 308 000	39 359 000	4 485 000	5 105 000
Total Fixed Assets	44 308 000	39 359 000	11 223 000	11 224 000
Stock	3 734 000	8 399 000	2 145 000	1 807 000
Total Investments	51 874 000	72 776 000	6 550 000	0
Cash, Bank	9 909 000	11 561 000	51 670 000	38 962 000
Total Current Assets	86 153 000	103 842 000	115 195 000	95 384 000
Total Assets	130 461 000	143 201 000	126 418 000	106 608 000
Total Equity	130 025 000	142 153 000	31 165 000	34 113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	9 555 000	5 949 000
Creditors	0	1 000	16 779 000	18 687 000
Unpaid Taxes	0	0	19 204 000	15 720 000
Dividends	0	0	0	0
Other Current Debt	0	108 000	20 885 000	19 612 000
Total Current Debt	436 000	1 048 000	85 699 000	66 546 000
Total Equity and Debt	130 461 000	143 201 000	126 419 000	106 608 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,33 %	72,91 %	97,75 %	54,28 %
Debt-to-Equity Ratio	0	0	0,31	0,17
Operating Profit Margin	3,24 %	93,12 %	8,26 %	6,91 %
Current Ratio	197,6	99,09	1,34	1,43
Quick Ratio	−26,12	−14,13	1,38	1,47
Equity Ratio	1	0,99	0,25	0,32
Gross Profit Margin	7,99 %	99,45 %	55,63 %	55,94 %

Rotate your device to see the full table