company

NARHEIM AS

2743 HARESTUA

Finances

Share Ownership

Return on Equity

8,4 %

Current Ratio

N/A

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 000	8 814 000	44 391 000	22 525 000
Net Income	44 000	−236 000	320 000	−104 000
Total Assets	524 000	481 000	4 494 000	5 448 000
Total Equity	524 000	480 000	715 000	396 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 000	8 814 000	44 391 000	22 525 000
Expenditure	−36 000	9 052 000	44 023 000	22 640 000
Operating Profit	38 000	−238 000	369 000	−115 000
Financial Income	6 000	1 000	8 000	13 000
Financial Costs	0	1 000	0	2 000
Financial Balance	6 000	0	8 000	11 000
Earnings Before Tax	44 000	−238 000	377 000	−104 000
Tax	0	−3 000	58 000	0
Net Income	44 000	−236 000	320 000	−104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	44 000	0
Total Current Assets	524 000	481 000	4 450 000	5 448 000
Total Assets	524 000	481 000	4 494 000	5 448 000
Total Retained Equity	494 000	450 000	685 000	366 000
Total Equity	524 000	480 000	715 000	396 000
Total Long-Term Debt	0	0	3 000	0
Total Current Debt	0	1 000	3 776 000	5 052 000
Total Equity and Debt	524 000	481 000	4 494 000	5 448 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	8 655 000	43 936 000	22 207 000
Other Income	0	159 000	456 000	318 000
Revenue	2 000	8 814 000	44 391 000	22 525 000
Cost of Goods Sold	0	7 797 000	37 701 000	19 718 000
Salary Costs	0	913 000	2 727 000	1 718 000
Depreciation	0	2 000	2 000	0
Impairment	0	0	0	0
Expenditure	−36 000	9 052 000	44 023 000	22 640 000
Operating Profit	38 000	−238 000	369 000	−115 000
Financial Income	6 000	1 000	8 000	13 000
Financial Costs	0	1 000	0	2 000
Financial Balance	6 000	0	8 000	11 000
Dividends	0	0	0	0
Net Income	44 000	−236 000	320 000	−104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	44 000	0
Total Tangible Assets	0	0	44 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	44 000	0
Stock	0	0	3 259 000	2 539 000
Total Investments	0	0	0	0
Cash, Bank	524 000	481 000	663 000	1 332 000
Total Current Assets	524 000	481 000	4 450 000	5 448 000
Total Assets	524 000	481 000	4 494 000	5 448 000
Total Equity	524 000	480 000	715 000	396 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 000	0
Creditors	0	0	2 846 000	4 433 000
Unpaid Taxes	0	1 000	178 000	126 000
Dividends	0	0	0	0
Other Current Debt	0	0	697 000	492 000
Total Current Debt	0	1 000	3 776 000	5 052 000
Total Equity and Debt	524 000	481 000	4 494 000	5 448 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,4 %	−49,17 %	44,76 %	−26,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1 900 %	−2,7 %	0,83 %	−0,51 %
Current Ratio	-	481	1,18	1,08
Quick Ratio	-	481	8,61	2,17
Equity Ratio	1	1	0,16	0,07
Gross Profit Margin	100 %	11,54 %	15,07 %	12,46 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English