BRASK & BRAM AS

1182 OSLO

Finances

Return on Equity

3,08 %

Current Ratio

83,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	148 000	157 000	16 000	36 000
Total Assets	4 838 000	4 807 000	5 250 000	5 233 000
Total Equity	4 805 000	4 657 000	5 000 000	5 233 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	376 000	19 000	22 000	29 000
Operating Profit	−376 000	−20 000	−22 000	−29 000
Financial Income	25 000	51 000	27 000	66 000
Financial Costs	−499 000	−126 000	−12 000	1 000
Financial Balance	524 000	177 000	39 000	65 000
Earnings Before Tax	148 000	157 000	16 000	36 000
Tax	0	0	0	0
Net Income	148 000	157 000	16 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 082 000	4 721 000	4 850 000	4 638 000
Total Current Assets	2 755 000	86 000	400 000	595 000
Total Assets	4 838 000	4 807 000	5 250 000	5 233 000
Total Retained Equity	4 705 000	4 557 000	4 900 000	5 133 000
Total Equity	4 805 000	4 657 000	5 000 000	5 233 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	150 000	250 000	0
Total Equity and Debt	4 838 000	4 807 000	5 250 000	5 233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	343 000	5 000	5 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	376 000	19 000	22 000	29 000
Operating Profit	−376 000	−20 000	−22 000	−29 000
Financial Income	25 000	51 000	27 000	66 000
Financial Costs	−499 000	−126 000	−12 000	1 000
Financial Balance	524 000	177 000	39 000	65 000
Dividends	0	150 000	250 000	0
Net Income	148 000	157 000	16 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 082 000	4 721 000	4 850 000	4 638 000
Total Fixed Assets	2 082 000	4 721 000	4 850 000	4 638 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 717 000	47 000	333 000	544 000
Total Current Assets	2 755 000	86 000	400 000	595 000
Total Assets	4 838 000	4 807 000	5 250 000	5 233 000
Total Equity	4 805 000	4 657 000	5 000 000	5 233 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	33 000	0	0	0
Dividends	0	150 000	250 000	0
Other Current Debt	0	0	0	0
Total Current Debt	33 000	150 000	250 000	0
Total Equity and Debt	4 838 000	4 807 000	5 250 000	5 233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,08 %	3,37 %	0,32 %	0,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	83,48	0,57	1,6	-
Quick Ratio	83,48	0,57	1,6	-
Equity Ratio	0,99	0,97	0,95	1
Gross Profit Margin	-	-	-	-