RSV INVEST AS

0277 OSLO

Finances

Share Ownership

Return on Equity

−2,11 %

Current Ratio

8,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	340 000	1 301 000	1 283 000
Net Income	−2 038 000	417 492 000	63 023 000	4 300 000
Total Assets	108 871 000	357 989 000	422 209 000	449 703 000
Total Equity	96 735 000	356 774 000	39 232 000	96 210 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	340 000	1 301 000	1 283 000
Expenditure	1 502 000	26 625 000	1 061 000	488 000
Operating Profit	−1 502 000	−26 284 000	240 000	795 000
Financial Income	14 000	450 884 000	72 578 000	17 661 000
Financial Costs	2 000	6 351 000	8 904 000	12 652 000
Financial Balance	12 000	444 533 000	63 674 000	5 009 000
Earnings Before Tax	−1 490 000	418 249 000	63 914 000	5 804 000
Tax	548 000	757 000	891 000	1 504 000
Net Income	−2 038 000	417 492 000	63 023 000	4 300 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	548 000	383 003 000	420 596 000
Total Current Assets	108 871 000	357 441 000	39 206 000	29 107 000
Total Assets	108 871 000	357 989 000	422 209 000	449 703 000
Total Retained Equity	77 520 000	337 558 000	2 066 000	−6 070 000
Total Equity	96 735 000	356 774 000	39 232 000	96 210 000
Total Long-Term Debt	0	0	376 580 000	347 292 000
Total Current Debt	12 135 000	1 216 000	6 397 000	6 201 000
Total Equity and Debt	108 871 000	357 989 000	422 209 000	449 703 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 301 000	0
Other Income	0	340 000	0	1 283 000
Revenue	0	340 000	1 301 000	1 283 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	3 167 000	−1 516 000	6 159 000
Depreciation	0	0	115 000	168 000
Impairment	0	0	0	0
Expenditure	1 502 000	26 625 000	1 061 000	488 000
Operating Profit	−1 502 000	−26 284 000	240 000	795 000
Financial Income	14 000	450 884 000	72 578 000	17 661 000
Financial Costs	2 000	6 351 000	8 904 000	12 652 000
Financial Balance	12 000	444 533 000	63 674 000	5 009 000
Dividends	258 000 000	100 000 000	0	6 000 000
Net Income	−2 038 000	417 492 000	63 023 000	4 300 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	548 000	560 000	566 000
Real Eastate	0	0	12 780 000	12 896 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	12 780 000	12 896 000
Total Fiancial Fixed Assets	0	0	369 663 000	407 134 000
Total Fixed Assets	0	548 000	383 003 000	420 596 000
Stock	0	0	0	0
Total Investments	0	0	29 385 000	16 695 000
Cash, Bank	18 002 000	11 239 000	687 000	291 000
Total Current Assets	108 871 000	357 441 000	39 206 000	29 107 000
Total Assets	108 871 000	357 989 000	422 209 000	449 703 000
Total Equity	96 735 000	356 774 000	39 232 000	96 210 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	376 580 000	347 292 000
Creditors	123 000	173 000	49 000	153 000
Unpaid Taxes	9 000	297 000	926 000	822 000
Dividends	258 000 000	100 000 000	0	6 000 000
Other Current Debt	3 000	0	1 448 000	1 548 000
Total Current Debt	12 135 000	1 216 000	6 397 000	6 201 000
Total Equity and Debt	108 871 000	357 989 000	422 209 000	449 703 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,11 %	117,02 %	160,64 %	4,47 %
Debt-to-Equity Ratio	0	0	9,6	3,61
Operating Profit Margin	-	−7 730,59 %	18,45 %	61,96 %
Current Ratio	8,97	293,95	6,13	4,69
Quick Ratio	8,97	293,95	6,13	4,69
Equity Ratio	0,89	1	0,09	0,21
Gross Profit Margin	-	100 %	100 %	100 %