RAMSTADVEIEN 7 AS

1850 MYSEN

Finances

Share Ownership

Return on Equity

36,83 %

Current Ratio

1,3

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	630 000	600 000	552 000	516 000
Net Income	505 000	462 000	425 000	399 000
Total Assets	3 728 000	3 080 000	2 488 000	1 943 000
Total Equity	1 371 000	1 370 000	1 368 000	1 365 000

Income (NOK)	2022	2021	2020	2019
Revenue	630 000	600 000	552 000	516 000
Expenditure	33 000	33 000	32 000	34 000
Operating Profit	597 000	568 000	520 000	482 000
Financial Income	51 000	25 000	26 000	29 000
Financial Costs	0	1 000	1 000	0
Financial Balance	51 000	24 000	25 000	29 000
Earnings Before Tax	648 000	592 000	545 000	511 000
Tax	143 000	130 000	120 000	112 000
Net Income	505 000	462 000	425 000	399 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	755 000	778 000	801 000	824 000
Total Current Assets	2 973 000	2 302 000	1 687 000	1 119 000
Total Assets	3 728 000	3 080 000	2 488 000	1 943 000
Total Retained Equity	253 000	252 000	250 000	247 000
Total Equity	1 371 000	1 370 000	1 368 000	1 365 000
Total Long-Term Debt	74 000	74 000	73 000	73 000
Total Current Debt	2 283 000	1 636 000	1 046 000	505 000
Total Equity and Debt	3 728 000	3 080 000	2 488 000	1 943 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	630 000	600 000	552 000	516 000
Revenue	630 000	600 000	552 000	516 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	23 000	23 000	23 000	23 000
Impairment	0	0	0	0
Expenditure	33 000	33 000	32 000	34 000
Operating Profit	597 000	568 000	520 000	482 000
Financial Income	51 000	25 000	26 000	29 000
Financial Costs	0	1 000	1 000	0
Financial Balance	51 000	24 000	25 000	29 000
Dividends	0	0	0	0
Net Income	505 000	462 000	425 000	399 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	755 000	778 000	801 000	824 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	755 000	778 000	801 000	824 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	755 000	778 000	801 000	824 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 973 000	2 302 000	1 687 000	1 119 000
Total Current Assets	2 973 000	2 302 000	1 687 000	1 119 000
Total Assets	3 728 000	3 080 000	2 488 000	1 943 000
Total Equity	1 371 000	1 370 000	1 368 000	1 365 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	74 000	74 000	73 000	73 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 283 000	1 636 000	1 046 000	505 000
Total Current Debt	2 283 000	1 636 000	1 046 000	505 000
Total Equity and Debt	3 728 000	3 080 000	2 488 000	1 943 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,83 %	33,72 %	31,07 %	29,23 %
Debt-to-Equity Ratio	0,05	0,05	0,05	0,05
Operating Profit Margin	94,76 %	94,67 %	94,2 %	93,41 %
Current Ratio	1,3	1,41	1,61	2,22
Quick Ratio	1,3	1,41	1,61	2,22
Equity Ratio	0,37	0,44	0,55	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %