ØYVIND THORIN AS

3174 REVETAL

Finances

Return on Equity

76,99 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 486 000	1 096 000	392 000	292 000
Total Assets	2 006 000	2 008 000	802 000	802 000
Total Equity	1 930 000	1 944 000	764 000	772 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	29 000	8 000	8 000
Operating Profit	−14 000	−29 000	−8 000	−8 000
Financial Income	1 500 000	1 125 000	400 000	300 000
Financial Costs	0	0	0	0
Financial Balance	1 500 000	1 125 000	400 000	300 000
Earnings Before Tax	1 486 000	1 096 000	392 000	292 000
Tax	0	0	0	0
Net Income	1 486 000	1 096 000	392 000	292 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 005 000	2 005 000	802 000	802 000
Total Current Assets	1 000	3 000	0	0
Total Assets	2 006 000	2 008 000	802 000	802 000
Total Retained Equity	1 778 000	1 792 000	612 000	620 000
Total Equity	1 930 000	1 944 000	764 000	772 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	76 000	64 000	38 000	31 000
Total Equity and Debt	2 006 000	2 008 000	802 000	802 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	29 000	8 000	8 000
Operating Profit	−14 000	−29 000	−8 000	−8 000
Financial Income	1 500 000	1 125 000	400 000	300 000
Financial Costs	0	0	0	0
Financial Balance	1 500 000	1 125 000	400 000	300 000
Dividends	1 500 000	1 115 000	400 000	300 000
Net Income	1 486 000	1 096 000	392 000	292 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 005 000	2 005 000	802 000	802 000
Total Fixed Assets	2 005 000	2 005 000	802 000	802 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	3 000	0	0
Total Current Assets	1 000	3 000	0	0
Total Assets	2 006 000	2 008 000	802 000	802 000
Total Equity	1 930 000	1 944 000	764 000	772 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 500 000	1 115 000	400 000	300 000
Other Current Debt	76 000	64 000	38 000	31 000
Total Current Debt	76 000	64 000	38 000	31 000
Total Equity and Debt	2 006 000	2 008 000	802 000	802 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,99 %	56,38 %	51,31 %	37,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,05	0	0
Quick Ratio	0,01	0,05	0	0
Equity Ratio	0,96	0,97	0,95	0,96
Gross Profit Margin	-	-	-	-