GISKE EIENDOM AS

6002 ÅLESUND

Finances

Return on Equity

−5,83 %

Current Ratio

18,93

Debt-to-Equity Ratio

1,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 273 000	1 363 000	2 398 000	1 794 000
Net Income	−541 000	−139 000	435 000	−454 000
Total Assets	27 696 000	26 476 000	25 116 000	29 220 000
Total Equity	9 277 000	7 322 000	5 981 000	5 545 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 273 000	1 363 000	2 398 000	1 794 000
Expenditure	1 457 000	1 210 000	1 435 000	1 628 000
Operating Profit	−183 000	154 000	962 000	166 000
Financial Income	0	0	2 000	6 000
Financial Costs	358 000	293 000	528 000	625 000
Financial Balance	−358 000	−293 000	−526 000	−619 000
Earnings Before Tax	−541 000	−139 000	435 000	−454 000
Tax	0	0	0	0
Net Income	−541 000	−139 000	435 000	−454 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 080 000	24 382 000	24 691 000	27 944 000
Total Current Assets	3 616 000	2 094 000	425 000	1 276 000
Total Assets	27 696 000	26 476 000	25 116 000	29 220 000
Total Retained Equity	−16 674 000	−16 134 000	−15 995 000	−16 430 000
Total Equity	9 277 000	7 322 000	5 981 000	5 545 000
Total Long-Term Debt	18 229 000	18 304 000	18 182 000	23 273 000
Total Current Debt	191 000	850 000	954 000	402 000
Total Equity and Debt	27 696 000	26 476 000	25 116 000	29 220 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 273 000	1 269 000	1 370 000	1 783 000
Other Income	0	94 000	1 028 000	11 000
Revenue	1 273 000	1 363 000	2 398 000	1 794 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	49 000	59 000
Depreciation	302 000	306 000	307 000	335 000
Impairment	0	0	0	0
Expenditure	1 457 000	1 210 000	1 435 000	1 628 000
Operating Profit	−183 000	154 000	962 000	166 000
Financial Income	0	0	2 000	6 000
Financial Costs	358 000	293 000	528 000	625 000
Financial Balance	−358 000	−293 000	−526 000	−619 000
Dividends	0	0	0	0
Net Income	−541 000	−139 000	435 000	−454 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 451 000	23 695 000	23 939 000	27 229 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	414 000	471 000	532 000	495 000
Total Tangible Assets	23 865 000	24 166 000	24 472 000	27 724 000
Total Fiancial Fixed Assets	215 000	215 000	219 000	219 000
Total Fixed Assets	24 080 000	24 382 000	24 691 000	27 944 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	34 000	2 000	633 000
Total Current Assets	3 616 000	2 094 000	425 000	1 276 000
Total Assets	27 696 000	26 476 000	25 116 000	29 220 000
Total Equity	9 277 000	7 322 000	5 981 000	5 545 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 229 000	18 304 000	18 182 000	23 273 000
Creditors	101 000	92 000	146 000	29 000
Unpaid Taxes	8 000	6 000	2 000	40 000
Dividends	0	0	0	0
Other Current Debt	81 000	752 000	806 000	332 000
Total Current Debt	191 000	850 000	954 000	402 000
Total Equity and Debt	27 696 000	26 476 000	25 116 000	29 220 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,83 %	−1,9 %	7,27 %	−8,19 %
Debt-to-Equity Ratio	1,96	2,5	3,04	4,2
Operating Profit Margin	−14,38 %	11,3 %	40,12 %	9,25 %
Current Ratio	18,93	2,46	0,45	3,17
Quick Ratio	18,93	2,46	0,45	3,17
Equity Ratio	0,33	0,28	0,24	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %