BYGG OG TAKSERING AS

6856 SOGNDAL

Finances

Return on Equity

11,75 %

Current Ratio

9,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 290 000	2 569 000	1 610 000	3 137 000
Net Income	577 000	434 000	175 000	405 000
Total Assets	5 406 000	4 970 000	4 466 000	4 310 000
Total Equity	4 910 000	4 333 000	4 149 000	3 974 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 290 000	2 569 000	1 610 000	3 137 000
Expenditure	1 576 000	2 068 000	1 414 000	2 679 000
Operating Profit	714 000	501 000	195 000	458 000
Financial Income	35 000	14 000	27 000	72 000
Financial Costs	10 000	0	0	20 000
Financial Balance	25 000	14 000	27 000	52 000
Earnings Before Tax	740 000	515 000	223 000	509 000
Tax	163 000	81 000	47 000	105 000
Net Income	577 000	434 000	175 000	405 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	779 000	780 000	0	6 000
Total Current Assets	4 627 000	4 190 000	4 466 000	4 304 000
Total Assets	5 406 000	4 970 000	4 466 000	4 310 000
Total Retained Equity	4 801 000	4 224 000	4 040 000	3 865 000
Total Equity	4 910 000	4 333 000	4 149 000	3 974 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	496 000	637 000	317 000	336 000
Total Equity and Debt	5 406 000	4 970 000	4 466 000	4 310 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 290 000	2 569 000	1 610 000	3 137 000
Other Income	0	0	0	0
Revenue	2 290 000	2 569 000	1 610 000	3 137 000
Cost of Goods Sold	359 000	1 027 000	403 000	1 667 000
Salary Costs	918 000	821 000	767 000	754 000
Depreciation	0	0	6 000	18 000
Impairment	0	0	0	0
Expenditure	1 576 000	2 068 000	1 414 000	2 679 000
Operating Profit	714 000	501 000	195 000	458 000
Financial Income	35 000	14 000	27 000	72 000
Financial Costs	10 000	0	0	20 000
Financial Balance	25 000	14 000	27 000	52 000
Dividends	0	250 000	0	0
Net Income	577 000	434 000	175 000	405 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	29 000	30 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	6 000
Total Tangible Assets	0	0	0	6 000
Total Fiancial Fixed Assets	750 000	750 000	0	0
Total Fixed Assets	779 000	780 000	0	6 000
Stock	0	0	0	0
Total Investments	885 000	817 000	754 000	691 000
Cash, Bank	3 398 000	2 852 000	3 407 000	3 317 000
Total Current Assets	4 627 000	4 190 000	4 466 000	4 304 000
Total Assets	5 406 000	4 970 000	4 466 000	4 310 000
Total Equity	4 910 000	4 333 000	4 149 000	3 974 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	3 000	17 000	24 000
Unpaid Taxes	172 000	153 000	129 000	109 000
Dividends	0	250 000	0	0
Other Current Debt	161 000	370 000	123 000	98 000
Total Current Debt	496 000	637 000	317 000	336 000
Total Equity and Debt	5 406 000	4 970 000	4 466 000	4 310 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,75 %	10,02 %	4,22 %	10,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,18 %	19,5 %	12,11 %	14,6 %
Current Ratio	9,33	6,58	14,09	12,81
Quick Ratio	9,33	6,58	14,09	12,81
Equity Ratio	0,91	0,87	0,93	0,92
Gross Profit Margin	84,32 %	60,02 %	74,97 %	46,86 %