TORNADO HOLDING AS

2816 GJØVIK

Finances

Return on Equity

14,24 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 046 000	2 457 000	1 550 000	456 000
Total Assets	10 387 000	12 726 000	7 562 000	8 069 000
Total Equity	7 346 000	6 300 000	5 353 000	5 653 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	47 000	27 000	30 000	20 000
Operating Profit	−47 000	−27 000	−30 000	−20 000
Financial Income	1 171 000	2 660 000	1 500 000	1 100 000
Financial Costs	77 000	56 000	−79 000	624 000
Financial Balance	1 094 000	2 604 000	1 579 000	476 000
Earnings Before Tax	1 046 000	2 577 000	1 550 000	456 000
Tax	0	120 000	0	0
Net Income	1 046 000	2 457 000	1 550 000	456 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 354 000	12 682 000	6 567 000	6 377 000
Total Current Assets	33 000	44 000	994 000	1 692 000
Total Assets	10 387 000	12 726 000	7 562 000	8 069 000
Total Retained Equity	6 846 000	5 800 000	4 853 000	5 153 000
Total Equity	7 346 000	6 300 000	5 353 000	5 653 000
Total Long-Term Debt	1 598 000	5 750 000	2 060 000	1 916 000
Total Current Debt	1 443 000	676 000	149 000	500 000
Total Equity and Debt	10 387 000	12 726 000	7 562 000	8 069 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	27 000	30 000	20 000
Operating Profit	−47 000	−27 000	−30 000	−20 000
Financial Income	1 171 000	2 660 000	1 500 000	1 100 000
Financial Costs	77 000	56 000	−79 000	624 000
Financial Balance	1 094 000	2 604 000	1 579 000	476 000
Dividends	0	1 510 000	1 850 000	1 240 000
Net Income	1 046 000	2 457 000	1 550 000	456 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 354 000	12 682 000	6 567 000	6 377 000
Total Fixed Assets	10 354 000	12 682 000	6 567 000	6 377 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	11 000	985 000	1 651 000
Total Current Assets	33 000	44 000	994 000	1 692 000
Total Assets	10 387 000	12 726 000	7 562 000	8 069 000
Total Equity	7 346 000	6 300 000	5 353 000	5 653 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 598 000	5 750 000	2 060 000	1 916 000
Creditors	13 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 510 000	1 850 000	1 240 000
Other Current Debt	1 430 000	676 000	149 000	0
Total Current Debt	1 443 000	676 000	149 000	500 000
Total Equity and Debt	10 387 000	12 726 000	7 562 000	8 069 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,24 %	39 %	28,96 %	8,07 %
Debt-to-Equity Ratio	0,22	0,91	0,38	0,34
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0,07	6,67	3,38
Quick Ratio	0,02	0,07	6,67	3,38
Equity Ratio	0,71	0,5	0,71	0,7
Gross Profit Margin	-	-	-	-