SANDVIKA EIENDOM AS

1337 SANDVIKA

Finances

Return on Equity

2,72 %

Current Ratio

0,57

Debt-to-Equity Ratio

2,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 546 000	2 772 000	2 798 000	2 970 000
Net Income	275 000	633 000	817 000	1 119 000
Total Assets	33 914 000	31 510 000	31 538 000	29 653 000
Total Equity	10 111 000	9 836 000	9 203 000	8 386 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 546 000	2 772 000	2 798 000	2 970 000
Expenditure	1 616 000	1 153 000	991 000	778 000
Operating Profit	930 000	1 619 000	1 807 000	2 192 000
Financial Income	21 000	2 000	4 000	11 000
Financial Costs	598 000	809 000	765 000	769 000
Financial Balance	−577 000	−807 000	−761 000	−758 000
Earnings Before Tax	353 000	812 000	1 047 000	1 434 000
Tax	78 000	179 000	230 000	316 000
Net Income	275 000	633 000	817 000	1 119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 670 000	30 747 000	31 169 000	29 183 000
Total Current Assets	1 244 000	764 000	369 000	469 000
Total Assets	33 914 000	31 510 000	31 538 000	29 653 000
Total Retained Equity	5 111 000	4 836 000	4 203 000	3 386 000
Total Equity	10 111 000	9 836 000	9 203 000	8 386 000
Total Long-Term Debt	21 631 000	21 364 000	22 074 000	21 034 000
Total Current Debt	2 172 000	311 000	262 000	233 000
Total Equity and Debt	33 914 000	31 510 000	31 538 000	29 653 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 546 000	2 772 000	2 798 000	2 970 000
Other Income	0	0	0	0
Revenue	2 546 000	2 772 000	2 798 000	2 970 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	569 000	560 000	429 000	344 000
Impairment	0	45 000	0	0
Expenditure	1 616 000	1 153 000	991 000	778 000
Operating Profit	930 000	1 619 000	1 807 000	2 192 000
Financial Income	21 000	2 000	4 000	11 000
Financial Costs	598 000	809 000	765 000	769 000
Financial Balance	−577 000	−807 000	−761 000	−758 000
Dividends	0	0	0	0
Net Income	275 000	633 000	817 000	1 119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	32 593 000	30 632 000	31 016 000	29 129 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	71 000	109 000	147 000	49 000
Total Tangible Assets	32 664 000	30 741 000	31 163 000	29 177 000
Total Fiancial Fixed Assets	6 000	6 000	6 000	6 000
Total Fixed Assets	32 670 000	30 747 000	31 169 000	29 183 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	686 000	505 000	341 000	465 000
Total Current Assets	1 244 000	764 000	369 000	469 000
Total Assets	33 914 000	31 510 000	31 538 000	29 653 000
Total Equity	10 111 000	9 836 000	9 203 000	8 386 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 631 000	21 364 000	22 074 000	21 034 000
Creditors	2 035 000	22 000	155 000	119 000
Unpaid Taxes	0	198 000	0	56 000
Dividends	0	0	0	0
Other Current Debt	137 000	91 000	107 000	58 000
Total Current Debt	2 172 000	311 000	262 000	233 000
Total Equity and Debt	33 914 000	31 510 000	31 538 000	29 653 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,72 %	6,44 %	8,88 %	13,34 %
Debt-to-Equity Ratio	2,14	2,17	2,4	2,51
Operating Profit Margin	36,53 %	58,41 %	64,58 %	73,8 %
Current Ratio	0,57	2,46	1,41	2,01
Quick Ratio	0,57	2,46	1,41	2,01
Equity Ratio	0,3	0,31	0,29	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %