KEMEJOSDAL AS

4313 SANDNES

Finances

Return on Equity

−26,58 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−548 000	−1 931 000	−42 000	−77 000
Total Assets	2 062 000	2 614 000	4 543 000	4 617 000
Total Equity	2 062 000	2 610 000	4 541 000	4 583 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	559 000	1 935 000	54 000	76 000
Operating Profit	−559 000	−1 935 000	−54 000	−76 000
Financial Income	11 000	4 000	13 000	28 000
Financial Costs	0	0	0	30 000
Financial Balance	11 000	4 000	13 000	−2 000
Earnings Before Tax	−548 000	−1 931 000	−42 000	−77 000
Tax	0	0	0	0
Net Income	−548 000	−1 931 000	−42 000	−77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	270 000	270 000	175 000	1 000
Total Current Assets	1 792 000	2 344 000	4 368 000	4 616 000
Total Assets	2 062 000	2 614 000	4 543 000	4 617 000
Total Retained Equity	1 322 000	1 870 000	3 800 000	3 842 000
Total Equity	2 062 000	2 610 000	4 541 000	4 583 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	4 000	2 000	34 000
Total Equity and Debt	2 062 000	2 614 000	4 543 000	4 617 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	1 000
Depreciation	0	0	1 000	6 000
Impairment	0	0	0	0
Expenditure	559 000	1 935 000	54 000	76 000
Operating Profit	−559 000	−1 935 000	−54 000	−76 000
Financial Income	11 000	4 000	13 000	28 000
Financial Costs	0	0	0	30 000
Financial Balance	11 000	4 000	13 000	−2 000
Dividends	0	0	0	0
Net Income	−548 000	−1 931 000	−42 000	−77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	1 000
Total Tangible Assets	0	0	0	1 000
Total Fiancial Fixed Assets	270 000	270 000	175 000	0
Total Fixed Assets	270 000	270 000	175 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 647 000	2 239 000	3 096 000	3 647 000
Total Current Assets	1 792 000	2 344 000	4 368 000	4 616 000
Total Assets	2 062 000	2 614 000	4 543 000	4 617 000
Total Equity	2 062 000	2 610 000	4 541 000	4 583 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	4 000	2 000	4 000
Unpaid Taxes	0	0	0	2 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	29 000
Total Current Debt	0	4 000	2 000	34 000
Total Equity and Debt	2 062 000	2 614 000	4 543 000	4 617 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,58 %	−73,98 %	−0,92 %	−1,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	586	2 184	135,76
Quick Ratio	-	586	2 184	135,76
Equity Ratio	1	1	1	0,99
Gross Profit Margin	-	-	-	-