ANTON H. MYSENSGT. 1 AS

1850 MYSEN

Finances

Share Ownership

Return on Equity

15,81 %

Current Ratio

2,1

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	340 000	324 000	312 000	307 000
Net Income	243 000	230 000	220 000	−621 000
Total Assets	2 197 000	1 885 000	2 244 000	1 961 000
Total Equity	1 537 000	1 540 000	1 541 000	1 540 000

Income (NOK)	2022	2021	2020	2019
Revenue	340 000	324 000	312 000	307 000
Expenditure	38 000	38 000	37 000	1 115 000
Operating Profit	302 000	287 000	275 000	−808 000
Financial Income	10 000	9 000	8 000	12 000
Financial Costs	0	1 000	1 000	0
Financial Balance	10 000	8 000	7 000	12 000
Earnings Before Tax	312 000	295 000	283 000	−797 000
Tax	69 000	65 000	62 000	−175 000
Net Income	243 000	230 000	220 000	−621 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	915 000	943 000	971 000	999 000
Total Current Assets	1 281 000	942 000	1 273 000	963 000
Total Assets	2 197 000	1 885 000	2 244 000	1 961 000
Total Retained Equity	171 000	174 000	175 000	−449 000
Total Equity	1 537 000	1 540 000	1 541 000	1 540 000
Total Long-Term Debt	48 000	49 000	421 000	421 000
Total Current Debt	611 000	296 000	282 000	0
Total Equity and Debt	2 197 000	1 885 000	2 244 000	1 961 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	340 000	324 000	312 000	307 000
Revenue	340 000	324 000	312 000	307 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	28 000	28 000	28 000	28 000
Impairment	0	0	0	0
Expenditure	38 000	38 000	37 000	1 115 000
Operating Profit	302 000	287 000	275 000	−808 000
Financial Income	10 000	9 000	8 000	12 000
Financial Costs	0	1 000	1 000	0
Financial Balance	10 000	8 000	7 000	12 000
Dividends	0	0	0	0
Net Income	243 000	230 000	220 000	−621 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	915 000	943 000	971 000	999 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	915 000	943 000	971 000	999 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	915 000	943 000	971 000	999 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	486 000	147 000	474 000	164 000
Total Current Assets	1 281 000	942 000	1 273 000	963 000
Total Assets	2 197 000	1 885 000	2 244 000	1 961 000
Total Equity	1 537 000	1 540 000	1 541 000	1 540 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	48 000	49 000	421 000	421 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	611 000	296 000	282 000	0
Total Current Debt	611 000	296 000	282 000	0
Total Equity and Debt	2 197 000	1 885 000	2 244 000	1 961 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,81 %	14,94 %	14,28 %	−40,32 %
Debt-to-Equity Ratio	0,03	0,03	0,27	0,27
Operating Profit Margin	88,82 %	88,58 %	88,14 %	−263,19 %
Current Ratio	2,1	3,18	4,51	-
Quick Ratio	2,1	3,18	4,51	-
Equity Ratio	0,7	0,82	0,69	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %