STORGATEN 40 MYSEN AS

1850 MYSEN

Finances

Share Ownership

Return on Equity

16,17 %

Current Ratio

0,79

Debt-to-Equity Ratio

0,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	506 000	482 000	474 000	466 000
Net Income	300 000	291 000	267 000	288 000
Total Assets	3 984 000	3 599 000	5 826 000	5 484 000
Total Equity	1 855 000	1 881 000	1 904 000	1 923 000

Income (NOK)	2022	2021	2020	2019
Revenue	506 000	482 000	474 000	466 000
Expenditure	135 000	135 000	167 000	135 000
Operating Profit	372 000	348 000	307 000	330 000
Financial Income	13 000	25 000	36 000	40 000
Financial Costs	0	1 000	1 000	0
Financial Balance	13 000	24 000	35 000	40 000
Earnings Before Tax	384 000	373 000	342 000	370 000
Tax	85 000	82 000	75 000	81 000
Net Income	300 000	291 000	267 000	288 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 323 000	3 450 000	3 576 000	3 703 000
Total Current Assets	662 000	150 000	2 250 000	1 781 000
Total Assets	3 984 000	3 599 000	5 826 000	5 484 000
Total Retained Equity	733 000	760 000	782 000	801 000
Total Equity	1 855 000	1 881 000	1 904 000	1 923 000
Total Long-Term Debt	1 289 000	1 296 000	3 536 000	3 154 000
Total Current Debt	841 000	422 000	386 000	407 000
Total Equity and Debt	3 984 000	3 599 000	5 826 000	5 484 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	506 000	482 000	474 000	466 000
Revenue	506 000	482 000	474 000	466 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	127 000	127 000	127 000	127 000
Impairment	0	0	0	0
Expenditure	135 000	135 000	167 000	135 000
Operating Profit	372 000	348 000	307 000	330 000
Financial Income	13 000	25 000	36 000	40 000
Financial Costs	0	1 000	1 000	0
Financial Balance	13 000	24 000	35 000	40 000
Dividends	0	0	0	0
Net Income	300 000	291 000	267 000	288 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 323 000	3 450 000	3 576 000	3 703 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 323 000	3 450 000	3 576 000	3 703 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 323 000	3 450 000	3 576 000	3 703 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	662 000	150 000	2 250 000	1 781 000
Total Current Assets	662 000	150 000	2 250 000	1 781 000
Total Assets	3 984 000	3 599 000	5 826 000	5 484 000
Total Equity	1 855 000	1 881 000	1 904 000	1 923 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 289 000	1 296 000	3 536 000	3 154 000
Creditors	0	0	0	0
Unpaid Taxes	21 000	20 000	20 000	19 000
Dividends	0	0	0	0
Other Current Debt	820 000	402 000	366 000	388 000
Total Current Debt	841 000	422 000	386 000	407 000
Total Equity and Debt	3 984 000	3 599 000	5 826 000	5 484 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,17 %	15,47 %	14,02 %	14,98 %
Debt-to-Equity Ratio	0,69	0,69	1,86	1,64
Operating Profit Margin	73,52 %	72,2 %	64,77 %	70,82 %
Current Ratio	0,79	0,36	5,83	4,38
Quick Ratio	0,79	0,36	5,83	4,38
Equity Ratio	0,47	0,52	0,33	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %