PIGGY BÆNK AS

1365 BLOMMENHOLM

Finances

Return on Equity

9,52 %

Current Ratio

37,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	236 000	394 000	58 000	385 000
Net Income	179 000	297 000	41 000	293 000
Total Assets	1 931 000	1 785 000	1 416 000	2 145 000
Total Equity	1 880 000	1 701 000	1 404 000	2 063 000

Income (NOK)	2022	2021	2020	2019
Revenue	236 000	394 000	58 000	385 000
Expenditure	15 000	13 000	12 000	13 000
Operating Profit	221 000	381 000	46 000	372 000
Financial Income	8 000	0	7 000	3 000
Financial Costs	0	0	0	0
Financial Balance	8 000	0	7 000	3 000
Earnings Before Tax	229 000	381 000	53 000	375 000
Tax	51 000	84 000	12 000	83 000
Net Income	179 000	297 000	41 000	293 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 931 000	1 785 000	1 416 000	2 145 000
Total Assets	1 931 000	1 785 000	1 416 000	2 145 000
Total Retained Equity	0	0	0	1 942 000
Total Equity	1 880 000	1 701 000	1 404 000	2 063 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	51 000	84 000	12 000	83 000
Total Equity and Debt	1 931 000	1 785 000	1 416 000	2 145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	236 000	394 000	58 000	385 000
Other Income	0	0	0	0
Revenue	236 000	394 000	58 000	385 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	13 000	12 000	13 000
Operating Profit	221 000	381 000	46 000	372 000
Financial Income	8 000	0	7 000	3 000
Financial Costs	0	0	0	0
Financial Balance	8 000	0	7 000	3 000
Dividends	0	0	0	0
Net Income	179 000	297 000	41 000	293 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	900 000	1 400 000	0
Cash, Bank	1 931 000	885 000	16 000	2 145 000
Total Current Assets	1 931 000	1 785 000	1 416 000	2 145 000
Total Assets	1 931 000	1 785 000	1 416 000	2 145 000
Total Equity	1 880 000	1 701 000	1 404 000	2 063 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	51 000	84 000	12 000	83 000
Total Equity and Debt	1 931 000	1 785 000	1 416 000	2 145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,52 %	17,46 %	2,92 %	14,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	93,64 %	96,7 %	79,31 %	96,62 %
Current Ratio	37,86	21,25	118	25,84
Quick Ratio	37,86	21,25	118	25,84
Equity Ratio	0,97	0,95	0,99	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %