LØVIK OG JORDET INVEST AS

7033 TRONDHEIM

Finances

Return on Equity

−7,29 %

Current Ratio

9,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 000	0	0	0
Net Income	−3 662 000	64 020 000	307 000	24 000
Total Assets	54 510 000	67 322 000	20 645 000	26 787 000
Total Equity	50 202 000	58 163 000	17 943 000	20 330 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 000	0	0	0
Expenditure	96 000	284 000	109 000	23 000
Operating Profit	−88 000	−284 000	−109 000	−23 000
Financial Income	594 000	64 416 000	416 000	48 000
Financial Costs	4 169 000	112 000	0	0
Financial Balance	−3 575 000	64 304 000	416 000	48 000
Earnings Before Tax	−3 662 000	64 020 000	307 000	24 000
Tax	0	0	0	0
Net Income	−3 662 000	64 020 000	307 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 749 000	11 849 000	17 516 000	19 500 000
Total Current Assets	41 761 000	55 473 000	3 129 000	7 287 000
Total Assets	54 510 000	67 322 000	20 645 000	26 787 000
Total Retained Equity	50 102 000	58 063 000	17 843 000	20 230 000
Total Equity	50 202 000	58 163 000	17 943 000	20 330 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 308 000	9 159 000	2 702 000	6 457 000
Total Equity and Debt	54 510 000	67 322 000	20 645 000	26 787 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 000	0	0	0
Other Income	0	0	0	0
Revenue	8 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	228 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	96 000	284 000	109 000	23 000
Operating Profit	−88 000	−284 000	−109 000	−23 000
Financial Income	594 000	64 416 000	416 000	48 000
Financial Costs	4 169 000	112 000	0	0
Financial Balance	−3 575 000	64 304 000	416 000	48 000
Dividends	3 500 000	0	2 694 000	6 449 000
Net Income	−3 662 000	64 020 000	307 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 749 000	11 849 000	17 516 000	19 500 000
Total Fixed Assets	12 749 000	11 849 000	17 516 000	19 500 000
Stock	0	0	0	0
Total Investments	39 657 000	49 659 000	0	0
Cash, Bank	1 048 000	5 815 000	435 000	123 000
Total Current Assets	41 761 000	55 473 000	3 129 000	7 287 000
Total Assets	54 510 000	67 322 000	20 645 000	26 787 000
Total Equity	50 202 000	58 163 000	17 943 000	20 330 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 500 000	0	2 694 000	6 449 000
Other Current Debt	800 000	3 159 000	8 000	8 000
Total Current Debt	4 308 000	9 159 000	2 702 000	6 457 000
Total Equity and Debt	54 510 000	67 322 000	20 645 000	26 787 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,29 %	110,07 %	1,71 %	0,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1 100 %	-	-	-
Current Ratio	9,69	6,06	1,16	1,13
Quick Ratio	9,69	6,06	1,16	1,13
Equity Ratio	0,92	0,86	0,87	0,76
Gross Profit Margin	100 %	-	-	-