BAKKELIVEIEN 2 AS

1850 MYSEN

Finances

Share Ownership

Return on Equity

31,31 %

Current Ratio

1,35

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	440 000	420 000	397 000	390 000
Net Income	350 000	319 000	302 000	298 000
Total Assets	2 793 000	2 345 000	1 936 000	1 549 000
Total Equity	1 118 000	1 117 000	1 116 000	1 113 000

Income (NOK)	2022	2021	2020	2019
Revenue	440 000	420 000	397 000	390 000
Expenditure	29 000	29 000	28 000	30 000
Operating Profit	412 000	392 000	369 000	360 000
Financial Income	36 000	18 000	19 000	21 000
Financial Costs	0	1 000	1 000	0
Financial Balance	36 000	17 000	18 000	21 000
Earnings Before Tax	448 000	409 000	387 000	382 000
Tax	99 000	90 000	85 000	84 000
Net Income	350 000	319 000	302 000	298 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	613 000	632 000	650 000	669 000
Total Current Assets	2 180 000	1 714 000	1 286 000	880 000
Total Assets	2 793 000	2 345 000	1 936 000	1 549 000
Total Retained Equity	212 000	212 000	210 000	208 000
Total Equity	1 118 000	1 117 000	1 116 000	1 113 000
Total Long-Term Debt	60 000	60 000	60 000	59 000
Total Current Debt	1 615 000	1 168 000	761 000	377 000
Total Equity and Debt	2 793 000	2 345 000	1 936 000	1 549 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	440 000	420 000	397 000	390 000
Revenue	440 000	420 000	397 000	390 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	19 000	19 000	19 000	19 000
Impairment	0	0	0	0
Expenditure	29 000	29 000	28 000	30 000
Operating Profit	412 000	392 000	369 000	360 000
Financial Income	36 000	18 000	19 000	21 000
Financial Costs	0	1 000	1 000	0
Financial Balance	36 000	17 000	18 000	21 000
Dividends	0	0	0	0
Net Income	350 000	319 000	302 000	298 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	613 000	632 000	650 000	669 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	613 000	632 000	650 000	669 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	613 000	632 000	650 000	669 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 180 000	1 714 000	1 286 000	880 000
Total Current Assets	2 180 000	1 714 000	1 286 000	880 000
Total Assets	2 793 000	2 345 000	1 936 000	1 549 000
Total Equity	1 118 000	1 117 000	1 116 000	1 113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	60 000	60 000	60 000	59 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 615 000	1 168 000	761 000	377 000
Total Current Debt	1 615 000	1 168 000	761 000	377 000
Total Equity and Debt	2 793 000	2 345 000	1 936 000	1 549 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,31 %	28,56 %	27,06 %	26,77 %
Debt-to-Equity Ratio	0,05	0,05	0,05	0,05
Operating Profit Margin	93,64 %	93,33 %	92,95 %	92,31 %
Current Ratio	1,35	1,47	1,69	2,33
Quick Ratio	1,35	1,47	1,69	2,33
Equity Ratio	0,4	0,48	0,58	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %