E H VESTNES AS

1364 FORNEBU

Finances

Return on Equity

13,74 %

Current Ratio

6,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 996 000	3 988 000	2 562 000	2 558 000
Total Assets	39 367 000	36 630 000	32 643 000	30 111 000
Total Equity	36 356 000	34 260 000	32 571 000	30 009 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	82 000	61 000	67 000	57 000
Operating Profit	−82 000	−61 000	−67 000	−57 000
Financial Income	5 151 000	4 102 000	2 682 000	2 684 000
Financial Costs	0	0	0	17 000
Financial Balance	5 151 000	4 102 000	2 682 000	2 667 000
Earnings Before Tax	5 069 000	4 041 000	2 615 000	2 610 000
Tax	73 000	52 000	52 000	51 000
Net Income	4 996 000	3 988 000	2 562 000	2 558 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 693 000	19 693 000	22 560 000	22 463 000
Total Current Assets	19 674 000	16 937 000	10 083 000	7 648 000
Total Assets	39 367 000	36 630 000	32 643 000	30 111 000
Total Retained Equity	36 263 000	34 166 000	32 478 000	29 916 000
Total Equity	36 356 000	34 260 000	32 571 000	30 009 000
Total Long-Term Debt	32 000	26 000	16 000	16 000
Total Current Debt	2 979 000	2 345 000	55 000	85 000
Total Equity and Debt	39 367 000	36 630 000	32 643 000	30 111 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	82 000	61 000	67 000	57 000
Operating Profit	−82 000	−61 000	−67 000	−57 000
Financial Income	5 151 000	4 102 000	2 682 000	2 684 000
Financial Costs	0	0	0	17 000
Financial Balance	5 151 000	4 102 000	2 682 000	2 667 000
Dividends	2 900 000	2 300 000	0	0
Net Income	4 996 000	3 988 000	2 562 000	2 558 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	19 693 000	19 693 000	22 560 000	22 463 000
Total Fixed Assets	19 693 000	19 693 000	22 560 000	22 463 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	115 000	129 000	37 000
Total Current Assets	19 674 000	16 937 000	10 083 000	7 648 000
Total Assets	39 367 000	36 630 000	32 643 000	30 111 000
Total Equity	36 356 000	34 260 000	32 571 000	30 009 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 000	26 000	16 000	16 000
Creditors	2 000	2 000	3 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	2 900 000	2 300 000	0	0
Other Current Debt	10 000	0	0	31 000
Total Current Debt	2 979 000	2 345 000	55 000	85 000
Total Equity and Debt	39 367 000	36 630 000	32 643 000	30 111 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,74 %	11,64 %	7,87 %	8,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,6	7,22	183,33	89,98
Quick Ratio	6,6	7,22	183,33	89,98
Equity Ratio	0,92	0,94	1	1
Gross Profit Margin	-	-	-	-