FISKÅ EIENDOM AS

4121 TAU

Finances

Share Ownership

Return on Equity

60,39 %

Current Ratio

0,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 986 000	5 293 000	6 162 000	6 129 000
Net Income	3 248 000	2 136 000	2 924 000	2 704 000
Total Assets	11 573 000	12 606 000	13 521 000	15 174 000
Total Equity	5 378 000	5 250 000	5 250 000	5 250 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 986 000	5 293 000	6 162 000	6 129 000
Expenditure	1 634 000	2 370 000	2 226 000	2 374 000
Operating Profit	4 352 000	2 924 000	3 937 000	3 754 000
Financial Income	0	20 000	0	3 000
Financial Costs	189 000	205 000	188 000	291 000
Financial Balance	−189 000	−185 000	−188 000	−288 000
Earnings Before Tax	4 163 000	2 738 000	3 749 000	3 466 000
Tax	916 000	602 000	825 000	763 000
Net Income	3 248 000	2 136 000	2 924 000	2 704 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 226 000	12 336 000	13 447 000	14 984 000
Total Current Assets	346 000	270 000	74 000	190 000
Total Assets	11 573 000	12 606 000	13 521 000	15 174 000
Total Retained Equity	128 000	0	0	0
Total Equity	5 378 000	5 250 000	5 250 000	5 250 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 195 000	7 356 000	8 271 000	9 924 000
Total Equity and Debt	11 573 000	12 606 000	13 521 000	15 174 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 986 000	5 293 000	6 162 000	6 129 000
Revenue	5 986 000	5 293 000	6 162 000	6 129 000
Cost of Goods Sold	0	0	0	16 000
Salary Costs	0	0	0	0
Depreciation	1 205 000	1 797 000	1 745 000	1 766 000
Impairment	0	0	0	0
Expenditure	1 634 000	2 370 000	2 226 000	2 374 000
Operating Profit	4 352 000	2 924 000	3 937 000	3 754 000
Financial Income	0	20 000	0	3 000
Financial Costs	189 000	205 000	188 000	291 000
Financial Balance	−189 000	−185 000	−188 000	−288 000
Dividends	0	0	0	0
Net Income	3 248 000	2 136 000	2 924 000	2 704 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 309 000	1 214 000	1 017 000	810 000
Real Eastate	9 875 000	11 070 000	12 430 000	14 175 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	42 000	52 000	0	0
Total Tangible Assets	9 917 000	11 122 000	12 430 000	14 175 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 226 000	12 336 000	13 447 000	14 984 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	346 000	270 000	74 000	190 000
Total Assets	11 573 000	12 606 000	13 521 000	15 174 000
Total Equity	5 378 000	5 250 000	5 250 000	5 250 000
Short-Term Group Debt	4 000 000	2 738 000	3 749 000	3 466 000
Total Long-Term Debt	0	0	0	0
Creditors	6 000	66 000	1 000	43 000
Unpaid Taxes	85 000	71 000	62 000	71 000
Dividends	0	0	0	0
Other Current Debt	81 000	120 000	38 000	38 000
Total Current Debt	6 195 000	7 356 000	8 271 000	9 924 000
Total Equity and Debt	11 573 000	12 606 000	13 521 000	15 174 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,39 %	40,69 %	55,7 %	51,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	72,7 %	55,24 %	63,89 %	61,25 %
Current Ratio	0,06	0,04	0,01	0,02
Quick Ratio	0,06	0,04	0,01	0,02
Equity Ratio	0,46	0,42	0,39	0,35
Gross Profit Margin	100 %	100 %	100 %	99,74 %